Hiab (STU:C1C1) Beneish M-Score: -2.10 (As of Aug. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:C1C1 Hiab Corp STU:C1C1
78 GF Score
Price €62.30
GF Value €45.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hiab Beneish M-Score?

Hiab STU:C1C1 +2.72% 78 Beneish M-Score is -2.10 as of Aug. 22, 2026. GuruFocus rates STU:C1C1 with a GF Score™ of 78/100 and a GF Value™ of €45.40 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 207 Farm & Heavy Construction Machinery companies, Hiab ranks worse than 74.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hiab's Beneish M-Score or its related term are showing as below:

STU:C1C1' s Beneish M-Score Range Over the Past 10 Years
Min: -4.16   Med: -2.58   Max: -1.62
Current: -2.1

During the past 13 years, the highest Beneish M-Score of Hiab was -1.62. The lowest was -4.16. And the median was -2.58.


Hiab Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hiab's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hiab Beneish M-Score Chart

Hiab Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.05 -2.58 -2.39 -2.50 -1.99

Hiab Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.16 -3.99 -1.99 -2.06 -2.10

STU:C1C1 vs CAT, DE, PCAR: Beneish M-Score Comparison

For the Farm & Heavy Construction Machinery subindustry, Hiab's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hiab Beneish M-Score vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Hiab's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hiab's Beneish M-Score falls into.


STU:C1C1
78GF Score
Hiab Corp STU:C1C1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hiab Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hiab for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2207+0.528 * 1.0188+0.404 * 0.9351+0.892 * 0.9475+0.115 * 3.1803
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0545+4.679 * 0.00434-0.327 * 1.0808
=-2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €287 Mil.
Revenue was 403.3 + 382.9 + 396.4 + 346.4 = €1,529 Mil.
Gross Profit was 122.2 + 108.4 + 114.1 + 100.4 = €445 Mil.
Total Current Assets was €2,003 Mil.
Total Assets was €2,581 Mil.
Property, Plant and Equipment(Net PPE) was €178 Mil.
Depreciation, Depletion and Amortization(DDA) was €45 Mil.
Selling, General, & Admin. Expense(SGA) was €228 Mil.
Total Current Liabilities was €743 Mil.
Long-Term Debt & Capital Lease Obligation was €779 Mil.
Net Income was 34.7 + 29.7 + 29.7 + 31.6 = €126 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 15 + 54.3 + 18.5 + 26.7 = €115 Mil.
Total Receivables was €248 Mil.
Revenue was 402 + 411.5 + 412.4 + 387.8 = €1,614 Mil.
Gross Profit was 124.4 + 130.2 + 108.3 + 115.7 = €479 Mil.
Total Current Assets was €1,830 Mil.
Total Assets was €2,376 Mil.
Property, Plant and Equipment(Net PPE) was €152 Mil.
Depreciation, Depletion and Amortization(DDA) was €268 Mil.
Selling, General, & Admin. Expense(SGA) was €228 Mil.
Total Current Liabilities was €1,081 Mil.
Long-Term Debt & Capital Lease Obligation was €216 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(287.3 / 1529) / (248.4 / 1613.7)
=0.187901 / 0.153932
=1.2207

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(478.6 / 1613.7) / (445.1 / 1529)
=0.296585 / 0.291105
=1.0188

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2002.8 + 178.3) / 2580.7) / (1 - (1829.9 + 152.4) / 2375.7)
=0.154842 / 0.165593
=0.9351

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1529 / 1613.7
=0.9475

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(268 / (268 + 152.4)) / (44.7 / (44.7 + 178.3))
=0.637488 / 0.200448
=3.1803

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(227.8 / 1529) / (228 / 1613.7)
=0.148986 / 0.14129
=1.0545

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((778.6 + 743.4) / 2580.7) / ((215.6 + 1080.8) / 2375.7)
=0.589762 / 0.545692
=1.0808

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(125.7 - 0 - 114.5) / 2580.7
=0.00434

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hiab has a M-score of -2.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.10 mean?
Hiab (STU:C1C1) has a Beneish M-Score of -2.10 as of Aug. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hiab and its competitors. According to the industry distribution chart, Hiab ranks #154 out of 207 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 74.4%.
Is Hiab's Beneish M-Score too high?
Hiab's current Beneish M-Score is -2.10. Based on the distribution chart, Hiab ranks #154 out of 207 companies in the Farm & Heavy Construction Machinery industry, which is below the industry midpoint. Overall, Hiab has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hiab's Beneish M-Score compare to CAT and DE?
According to the Farm & Heavy Construction Machinery industry distribution chart, Hiab ranks #154 out of 207 companies for Beneish M-Score. This places Hiab in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Farm & Heavy Construction Machinery company?
A good Beneish M-Score depends on the Farm & Heavy Construction Machinery industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hiab and its competitors. Hiab's current Beneish M-Score is -2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hiab stock overvalued right now?
Based on GuruFocus' analysis, Hiab (STU:C1C1) is currently considered Significantly Overvalued. The stock's GF Value™ is €45.40, compared to a current price of €62.30 — trading 37.2% above its estimated fair value. The current Beneish M-Score is -2.10. Hiab's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hiab (STU:C1C1), the current Beneish M-Score is -2.10 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hiab (STU:C1C1) Overvalued in 2026?

Based on GuruFocus' analysis, Hiab stock appears to be overvalued. The current stock price of €62.30 is trading 37.2% above its estimated GF Value™ of €45.40. GuruFocus considers Hiab to be Significantly Overvalued.

Key valuation signals for STU:C1C1:

  • Beneish M-Score: -2.10
  • GF Value™: €45.40 vs. price of €62.30 (37.2% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the STU:C1C1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hiab Business Description

Address Itamerenkatu 25, P.O. Box 61, Helsinki, FIN, 00180
Hiab Corp provides cargo and load-handling solutions. The company is engaged in providing smart and sustainable on-road load-handling solutions, committed to delivering the customer experience every day with engaged people and partners. The reporting segments of the company are: Equipment comprises new equipment Including loader cranes, forestry and recycling cranes, truck-mounted forklifts, demountables, and tail lifts, and Services segment comprises spare parts, maintenance, accessories, installations, digital services, and refurbished equipment.
78GF Score

Get the complete analysis for STU:C1C1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€62.30
Price
€45.40
GF Value