CF Industries Holdings (STU:C4F) Beneish M-Score: -2.67 (As of Jul. 04, 2026)


STU:C4F CF Industries Holdings Inc STU:C4F
71 GF Score
Price €96.50
GF Value €100.72
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is CF Industries Holdings Beneish M-Score?

CF Industries Holdings STU:C4F +0.10% 71 Beneish M-Score is -2.67 as of Jul. 04, 2026. GuruFocus rates STU:C4F with a GF Score™ of 71/100 and a GF Value™ of €100.72 (Fairly Valued). The stock has 1 warning sign investors should review. Among 245 Agriculture companies, CF Industries Holdings ranks better than 72.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CF Industries Holdings's Beneish M-Score or its related term are showing as below:

STU:C4F' s Beneish M-Score Range Over the Past 10 Years
Min: -3.43   Med: -2.61   Max: -1.78
Current: -2.67

During the past 13 years, the highest Beneish M-Score of CF Industries Holdings was -1.78. The lowest was -3.43. And the median was -2.61.


CF Industries Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CF Industries Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CF Industries Holdings Beneish M-Score Chart

CF Industries Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.24 -2.60 -3.05 -2.80

CF Industries Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -2.86 -2.75 -2.80 -2.67

STU:C4F vs MOS, SMG, FMC: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, CF Industries Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CF Industries Holdings Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, CF Industries Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CF Industries Holdings's Beneish M-Score falls into.


STU:C4F
71GF Score
CF Industries Holdings Inc STU:C4F
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CF Industries Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CF Industries Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0419+0.528 * 0.9258+0.404 * 0.9439+0.892 * 1.1196+0.115 * 1.0212
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0037+4.679 * -0.074267-0.327 * 0.9831
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €628 Mil.
Revenue was 1717.89 + 1598.688 + 1413.468 + 1638.63 = €6,369 Mil.
Gross Profit was 645.29 + 653.31 + 538.464 + 654.585 = €2,492 Mil.
Total Current Assets was €2,933 Mil.
Total Assets was €12,636 Mil.
Property, Plant and Equipment(Net PPE) was €6,156 Mil.
Depreciation, Depletion and Amortization(DDA) was €778 Mil.
Selling, General, & Admin. Expense(SGA) was €329 Mil.
Total Current Liabilities was €829 Mil.
Long-Term Debt & Capital Lease Obligation was €3,039 Mil.
Net Income was 531.975 + 345.016 + 300.756 + 334.662 = €1,512 Mil.
Non Operating Income was 152.24 + 0 + 7.668 + 6.936 = €167 Mil.
Cash Flow from Operations was 429.04 + 460.306 + 906.528 + 488.121 = €2,284 Mil.
Total Receivables was €538 Mil.
Revenue was 1538.275 + 1455.42 + 1234.37 + 1460.388 = €5,688 Mil.
Gross Profit was 529.1 + 500.42 + 400.044 + 630.791 = €2,060 Mil.
Total Current Assets was €2,251 Mil.
Total Assets was €12,310 Mil.
Property, Plant and Equipment(Net PPE) was €6,399 Mil.
Depreciation, Depletion and Amortization(DDA) was €828 Mil.
Selling, General, & Admin. Expense(SGA) was €293 Mil.
Total Current Liabilities was €869 Mil.
Long-Term Debt & Capital Lease Obligation was €2,964 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(627.99 / 6368.676) / (538.35 / 5688.453)
=0.098606 / 0.094639
=1.0419

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2060.355 / 5688.453) / (2491.649 / 6368.676)
=0.3622 / 0.391235
=0.9258

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2933.215 + 6156.205) / 12635.92) / (1 - (2250.525 + 6399.15) / 12309.9)
=0.280668 / 0.29734
=0.9439

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6368.676 / 5688.453
=1.1196

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(828.047 / (828.047 + 6399.15)) / (777.96 / (777.96 + 6156.205))
=0.114574 / 0.112192
=1.0212

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(329.352 / 6368.676) / (293.072 / 5688.453)
=0.051714 / 0.051521
=1.0037

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3038.745 + 828.67) / 12635.92) / ((2963.7 + 868.575) / 12309.9)
=0.306065 / 0.311317
=0.9831

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1512.409 - 166.844 - 2283.995) / 12635.92
=-0.074267

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CF Industries Holdings has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
CF Industries Holdings (STU:C4F) has a Beneish M-Score of -2.67 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CF Industries Holdings and its competitors. According to the industry distribution chart, CF Industries Holdings ranks #67 out of 245 companies in the Agriculture industry, placing it in the top 27.3%.
Is CF Industries Holdings' Beneish M-Score too high?
CF Industries Holdings' current Beneish M-Score is -2.67. Based on the distribution chart, CF Industries Holdings ranks #67 out of 245 companies in the Agriculture industry, which is above the industry midpoint. Overall, CF Industries Holdings has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CF Industries Holdings' Beneish M-Score compare to MOS and SMG?
According to the Agriculture industry distribution chart, CF Industries Holdings ranks #67 out of 245 companies for Beneish M-Score. This puts CF Industries Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CF Industries Holdings and its competitors. CF Industries Holdings's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CF Industries Holdings stock overvalued right now?
Based on GuruFocus' analysis, CF Industries Holdings (STU:C4F) is currently considered Fairly Valued. The stock's GF Value™ is €100.72, compared to a current price of €96.50 — trading 4.2% below its estimated fair value. The current Beneish M-Score is -2.67. CF Industries Holdings' overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CF Industries Holdings (STU:C4F), the current Beneish M-Score is -2.67 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CF Industries Holdings (STU:C4F) Overvalued in 2026?

Based on GuruFocus' analysis, CF Industries Holdings stock appears to be undervalued. The current stock price of €96.50 is trading 4.2% below its estimated GF Value™ of €100.72. GuruFocus considers CF Industries Holdings to be Fairly Valued.

Key valuation signals for STU:C4F:

  • Beneish M-Score: -2.67
  • GF Value™: €100.72 vs. price of €96.50 (4.2% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the STU:C4F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CF Industries Holdings Business Description

Address 2375 Waterview Drive, Northbrook, IL, USA, 60062
CF Industries is a leading producer and distributor of nitrogen, which is primarily used in fertilizers. The company operates nitrogen manufacturing plants primarily in North America. CF also produces nitrogen in the United Kingdom and holds a joint venture interest in a nitrogen production facility in Trinidad and Tobago. CF makes nitrogen primarily using low-cost US natural gas as its feedstock, making the company one of the lowest-cost nitrogen producers globally. It is also investing in carbon-free blue and green ammonia, which can be used as an alternative fuel to hydrogen or as a means to transport hydrogen.
71GF Score

Get the complete analysis for STU:C4F

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€96.50
Price
€100.72
GF Value