Wanda Hotel Development Co (STU:CL1A) Beneish M-Score: -0.44 (As of Jun. 29, 2026)


STU:CL1A Wanda Hotel Development Co Ltd STU:CL1A
36 GF Score
Price €0.01
! 4 Warning Signs
View Full Analysis

What is Wanda Hotel Development Co Beneish M-Score?

Wanda Hotel Development Co STU:CL1A 36 Beneish M-Score is -0.44 as of Jun. 29, 2026. GuruFocus rates STU:CL1A with a GF Score™ of 36/100. The stock has 4 warning signs investors should review. Among 824 Travel & Leisure companies, Wanda Hotel Development Co ranks worse than 94.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.44 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Wanda Hotel Development Co's Beneish M-Score or its related term are showing as below:

STU:CL1A' s Beneish M-Score Range Over the Past 10 Years
Min: -4.35   Med: -1.07   Max: 8.85
Current: -0.44

During the past 13 years, the highest Beneish M-Score of Wanda Hotel Development Co was 8.85. The lowest was -4.35. And the median was -1.07.


Wanda Hotel Development Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wanda Hotel Development Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wanda Hotel Development Co Beneish M-Score Chart

Wanda Hotel Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.67 -1.69 -2.24 8.85 -0.44

Wanda Hotel Development Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 0.00 8.85 0.00 -0.44

STU:CL1A vs LVS, MGM, WYNN: Beneish M-Score Comparison

For the Resorts & Casinos subindustry, Wanda Hotel Development Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wanda Hotel Development Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Wanda Hotel Development Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wanda Hotel Development Co's Beneish M-Score falls into.


STU:CL1A
36GF Score
Wanda Hotel Development Co Ltd STU:CL1A
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wanda Hotel Development Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wanda Hotel Development Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1542+0.528 * 1.3318+0.404 * 1.5189+0.892 * 1.0581+0.115 * 0.1407
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.1224+4.679 * 0.532302-0.327 * 0.7827
=-0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €12.14 Mil.
Revenue was €12.91 Mil.
Gross Profit was €7.03 Mil.
Total Current Assets was €117.62 Mil.
Total Assets was €304.70 Mil.
Property, Plant and Equipment(Net PPE) was €0.22 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.69 Mil.
Selling, General, & Admin. Expense(SGA) was €5.67 Mil.
Total Current Liabilities was €73.05 Mil.
Long-Term Debt & Capital Lease Obligation was €0.15 Mil.
Net Income was €195.09 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €32.90 Mil.
Total Receivables was €74.41 Mil.
Revenue was €12.20 Mil.
Gross Profit was €8.85 Mil.
Total Current Assets was €221.56 Mil.
Total Assets was €440.28 Mil.
Property, Plant and Equipment(Net PPE) was €40.95 Mil.
Depreciation, Depletion and Amortization(DDA) was €5.81 Mil.
Selling, General, & Admin. Expense(SGA) was €2.52 Mil.
Total Current Liabilities was €97.41 Mil.
Long-Term Debt & Capital Lease Obligation was €37.70 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12.142 / 12.908) / (74.405 / 12.199)
=0.940657 / 6.09927
=0.1542

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8.847 / 12.199) / (7.029 / 12.908)
=0.725223 / 0.544546
=1.3318

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (117.615 + 0.224) / 304.701) / (1 - (221.555 + 40.952) / 440.275)
=0.613263 / 0.403766
=1.5189

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12.908 / 12.199
=1.0581

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.807 / (5.807 + 40.952)) / (1.688 / (1.688 + 0.224))
=0.12419 / 0.882845
=0.1407

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5.666 / 12.908) / (2.523 / 12.199)
=0.438953 / 0.20682
=2.1224

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.149 + 73.045) / 304.701) / ((37.701 + 97.414) / 440.275)
=0.240216 / 0.306888
=0.7827

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(195.09 - 0 - 32.897) / 304.701
=0.532302

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wanda Hotel Development Co has a M-score of -0.55 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.44 mean?
Wanda Hotel Development Co (STU:CL1A) has a Beneish M-Score of -0.44 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wanda Hotel Development Co and its competitors. According to the industry distribution chart, Wanda Hotel Development Co ranks #776 out of 824 companies in the Travel & Leisure industry, placing it in the top 94.2%.
Is Wanda Hotel Development Co's Beneish M-Score too high?
Wanda Hotel Development Co's current Beneish M-Score is -0.44. Based on the distribution chart, Wanda Hotel Development Co ranks #776 out of 824 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Wanda Hotel Development Co has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Wanda Hotel Development Co's Beneish M-Score compare to LVS and MGM?
According to the Travel & Leisure industry distribution chart, Wanda Hotel Development Co ranks #776 out of 824 companies for Beneish M-Score. This places Wanda Hotel Development Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wanda Hotel Development Co and its competitors. Wanda Hotel Development Co's current Beneish M-Score is -0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wanda Hotel Development Co stock overvalued right now?
Wanda Hotel Development Co (STU:CL1A) has a current Beneish M-Score of -0.44. The current Beneish M-Score is -0.44. Wanda Hotel Development Co's overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wanda Hotel Development Co (STU:CL1A), the current Beneish M-Score is -0.44 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Wanda Hotel Development Co Business Description

Other Exchanges 00169:Hong Kong
Address Jardine House, 1 Connaught Place, Suites 3412-13, 34th Floor, Hong Kong, HKG
Wanda Hotel Development Co Ltd is an investment holding company. The Company and its subsidiaries are engaged in hotel operation and management, hotel design and construction management services, investment properties leasing in the People's Republic of China. The company's property business is classifies in Investment properties leasing segment, and Trading and leasing of overseas' properties segment. It derives maximum revenue from Investment properties leasing segment. Geographically, the company generates a majority of its revenue from the Chinese Mainland, Hong Kong, and the rest from overseas markets.
36GF Score

Get the complete analysis for STU:CL1A

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.01
Price