Canadian Utilities (STU:CUD) Beneish M-Score: -3.02 (As of Jun. 24, 2026)


STU:CUD Canadian Utilities Ltd STU:CUD
82 GF Score
Price €32.18
GF Value €22.44
! 14 Warning Signs
View Full Analysis

What is Canadian Utilities Beneish M-Score?

Canadian Utilities STU:CUD +1.32% 82 Beneish M-Score is -3.02 as of Jun. 24, 2026. GuruFocus rates STU:CUD with a GF Score™ of 82/100 and a GF Value™ of €22.44. The stock has 14 warning signs investors should review. Among 485 Utilities - Regulated companies, Canadian Utilities ranks better than 89.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Canadian Utilities's Beneish M-Score or its related term are showing as below:

STU:CUD' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.69   Max: -2.14
Current: -3.02

During the past 13 years, the highest Beneish M-Score of Canadian Utilities was -2.14. The lowest was -3.12. And the median was -2.69.


Canadian Utilities Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Canadian Utilities's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Canadian Utilities Beneish M-Score Chart

Canadian Utilities Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.59 -2.82 -2.73 -3.11

Canadian Utilities Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.97 -2.89 -2.93 -3.11 -3.02

STU:CUD vs SRE, AES: Beneish M-Score Comparison

For the Utilities - Diversified subindustry, Canadian Utilities's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canadian Utilities Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Canadian Utilities's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Canadian Utilities's Beneish M-Score falls into.


STU:CUD
82GF Score
Canadian Utilities Ltd STU:CUD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Canadian Utilities Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Canadian Utilities for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.891+0.528 * 1.0029+0.404 * 0.9121+0.892 * 0.9306+0.115 * 0.603
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8286+4.679 * -0.070467-0.327 * 1.0362
=-3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €336 Mil.
Revenue was 683.426 + 601.112 + 487.772 + 534.104 = €2,306 Mil.
Gross Profit was 479.785 + 417.25 + 347.353 + 372.985 = €1,617 Mil.
Total Current Assets was €876 Mil.
Total Assets was €15,453 Mil.
Property, Plant and Equipment(Net PPE) was €13,521 Mil.
Depreciation, Depletion and Amortization(DDA) was €810 Mil.
Selling, General, & Admin. Expense(SGA) was €238 Mil.
Total Current Liabilities was €662 Mil.
Long-Term Debt & Capital Lease Obligation was €7,393 Mil.
Net Income was 141.224 + -203.053 + 61.587 + 70.41 = €70 Mil.
Non Operating Income was 14.501 + -147.337 + 12.317 + 12.052 = €-108 Mil.
Cash Flow from Operations was 380.802 + 318.818 + 288.229 + 279.739 = €1,268 Mil.
Total Receivables was €405 Mil.
Revenue was 699.098 + 657.581 + 538.764 + 582.955 = €2,478 Mil.
Gross Profit was 498.067 + 465.87 + 382.456 + 396.545 = €1,743 Mil.
Total Current Assets was €891 Mil.
Total Assets was €15,540 Mil.
Property, Plant and Equipment(Net PPE) was €13,485 Mil.
Depreciation, Depletion and Amortization(DDA) was €476 Mil.
Selling, General, & Admin. Expense(SGA) was €309 Mil.
Total Current Liabilities was €860 Mil.
Long-Term Debt & Capital Lease Obligation was €6,957 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(336.039 / 2306.414) / (405.284 / 2478.398)
=0.145698 / 0.163527
=0.891

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1742.938 / 2478.398) / (1617.373 / 2306.414)
=0.703252 / 0.70125
=1.0029

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (876.348 + 13520.984) / 15453.364) / (1 - (891.108 + 13484.536) / 15539.948)
=0.068337 / 0.074923
=0.9121

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2306.414 / 2478.398
=0.9306

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(475.674 / (475.674 + 13484.536)) / (809.752 / (809.752 + 13520.984))
=0.034074 / 0.056505
=0.603

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(238.089 / 2306.414) / (308.78 / 2478.398)
=0.103229 / 0.124589
=0.8286

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7392.85 + 661.99) / 15453.364) / ((6957.474 + 859.536) / 15539.948)
=0.521235 / 0.503027
=1.0362

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(70.168 - -108.467 - 1267.588) / 15453.364
=-0.070467

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Canadian Utilities has a M-score of -3.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.02 mean?
Canadian Utilities (STU:CUD) has a Beneish M-Score of -3.02 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Canadian Utilities and its competitors. According to the industry distribution chart, Canadian Utilities ranks #51 out of 485 companies in the Utilities - Regulated industry, placing it in the top 10.5%.
Is Canadian Utilities' Beneish M-Score too high?
Canadian Utilities' current Beneish M-Score is -3.02. Based on the distribution chart, Canadian Utilities ranks #51 out of 485 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Canadian Utilities has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Canadian Utilities' Beneish M-Score compare to SRE and AES?
According to the Utilities - Regulated industry distribution chart, Canadian Utilities ranks #51 out of 485 companies for Beneish M-Score. This places Canadian Utilities in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Canadian Utilities and its competitors. Canadian Utilities's current Beneish M-Score is -3.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Canadian Utilities stock overvalued right now?
Canadian Utilities (STU:CUD) has a current Beneish M-Score of -3.02. The stock's GF Value™ is €22.44, compared to a current price of €32.18 — trading 43.4% above its estimated fair value. The current Beneish M-Score is -3.02. Canadian Utilities' overall GF Score™ is 82/100 with 14 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Canadian Utilities (STU:CUD), the current Beneish M-Score is -3.02 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Canadian Utilities (STU:CUD) Overvalued in 2026?

Based on GuruFocus' analysis, Canadian Utilities stock appears to be overvalued. The current stock price of €32.18 is trading 43.4% above its estimated GF Value™ of €22.44.

Key valuation signals for STU:CUD:

  • Beneish M-Score: -3.02
  • GF Value™: €22.44 vs. price of €32.18 (43.4% above fair value)
  • GF Score™: 82/100 with 14 warning signs

No single metric tells the full story. See the STU:CUD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Canadian Utilities Business Description

Address 5302 Forand Street South West, 4th Floor, West Building, Corporate Governance & Secretarial, Calgary, AB, CAN, T3E 8B4
Canadian Utilities Ltd, a subsidiary of holding company Atco, offers gas and electricity services. The company is engaged in segments that include ATCO Energy Systems, ATCO EnPower, ATCO Australia, and Corporate & Other. Headquartered in Calgary, Alberta, the firm mainly operates in Canada, Australia, and others. The company generates maximum revenue from Canada. Canadian Utilities launched a large venture called Atco Energy, which provides low-cost and sustainable energy solutions for Alberta.
82GF Score

Get the complete analysis for STU:CUD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€32.18
Price
€22.44
GF Value