Hawkins (STU:HWK) Beneish M-Score: -2.70 (As of Aug. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:HWK Hawkins Inc STU:HWK
89 GF Score
Price €99.85
GF Value €120.10
! 3 Warning Signs
View Full Analysis

What is Hawkins Beneish M-Score?

Hawkins STU:HWK -1.72% 89 Beneish M-Score is -2.70 as of Aug. 25, 2026. GuruFocus rates STU:HWK with a GF Score™ of 89/100 and a GF Value™ of €120.10. The stock has 3 warning signs investors should review. Among 1,535 Chemicals companies, Hawkins ranks better than 68.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hawkins's Beneish M-Score or its related term are showing as below:

STU:HWK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.16   Med: -2.58   Max: -1.78
Current: -2.7

During the past 13 years, the highest Beneish M-Score of Hawkins was -1.78. The lowest was -3.16. And the median was -2.58.


Hawkins Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hawkins's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hawkins Beneish M-Score Chart

Hawkins Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.10 -2.46 -3.16 -2.56 -2.69

Hawkins Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 -2.56 -2.65 -2.69 -2.70

STU:HWK vs FUL, ASH, WDFC: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Hawkins's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawkins Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Hawkins's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hawkins's Beneish M-Score falls into.


STU:HWK
89GF Score
Hawkins Inc STU:HWK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hawkins Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hawkins for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0485+0.528 * 1.0314+0.404 * 0.9728+0.892 * 1.0344+0.115 * 0.9466
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0391+4.679 * -0.068225-0.327 * 0.8804
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €131.7 Mil.
Revenue was 274.006 + 230.012 + 208.444 + 238.93 = €951.4 Mil.
Gross Profit was 64.238 + 46.915 + 43.394 + 57.632 = €212.2 Mil.
Total Current Assets was €215.9 Mil.
Total Assets was €873.4 Mil.
Property, Plant and Equipment(Net PPE) was €248.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €46.6 Mil.
Selling, General, & Admin. Expense(SGA) was €110.1 Mil.
Total Current Liabilities was €95.1 Mil.
Long-Term Debt & Capital Lease Obligation was €223.7 Mil.
Net Income was 24.524 + 13.375 + 12.222 + 19.253 = €69.4 Mil.
Non Operating Income was 1.237 + -0.491 + 0.392 + 0.614 = €1.8 Mil.
Cash Flow from Operations was 30.512 + 32.641 + 30.369 + 33.689 = €127.2 Mil.
Total Receivables was €121.5 Mil.
Revenue was 254.267 + 226.919 + 216.026 + 222.573 = €919.8 Mil.
Gross Profit was 62.738 + 48.319 + 46.245 + 54.26 = €211.6 Mil.
Total Current Assets was €222.3 Mil.
Total Assets was €856.8 Mil.
Property, Plant and Equipment(Net PPE) was €222.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €39.0 Mil.
Selling, General, & Admin. Expense(SGA) was €102.5 Mil.
Total Current Liabilities was €96.2 Mil.
Long-Term Debt & Capital Lease Obligation was €259.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(131.739 / 951.392) / (121.473 / 919.785)
=0.13847 / 0.132067
=1.0485

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(211.562 / 919.785) / (212.179 / 951.392)
=0.230012 / 0.22302
=1.0314

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (215.94 + 248.827) / 873.419) / (1 - (222.319 + 222.426) / 856.834)
=0.467876 / 0.480944
=0.9728

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=951.392 / 919.785
=1.0344

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(39.043 / (39.043 + 222.426)) / (46.601 / (46.601 + 248.827))
=0.149322 / 0.157741
=0.9466

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(110.136 / 951.392) / (102.475 / 919.785)
=0.115763 / 0.111412
=1.0391

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((223.686 + 95.145) / 873.419) / ((259.106 + 96.18) / 856.834)
=0.365038 / 0.41465
=0.8804

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(69.374 - 1.752 - 127.211) / 873.419
=-0.068225

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hawkins has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Hawkins (STU:HWK) has a Beneish M-Score of -2.70 as of Aug. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hawkins and its competitors. According to the industry distribution chart, Hawkins ranks #480 out of 1535 companies in the Chemicals industry, placing it in the top 31.3%.
Is Hawkins' Beneish M-Score too high?
Hawkins' current Beneish M-Score is -2.70. Based on the distribution chart, Hawkins ranks #480 out of 1535 companies in the Chemicals industry, which is above the industry midpoint. Overall, Hawkins has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Hawkins' Beneish M-Score compare to FUL and ASH?
According to the Chemicals industry distribution chart, Hawkins ranks #480 out of 1535 companies for Beneish M-Score. This puts Hawkins in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hawkins and its competitors. Hawkins's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hawkins stock overvalued right now?
Hawkins (STU:HWK) has a current Beneish M-Score of -2.70. The stock's GF Value™ is €120.10, compared to a current price of €99.85 — trading 16.9% below its estimated fair value. The current Beneish M-Score is -2.70. Hawkins' overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hawkins (STU:HWK), the current Beneish M-Score is -2.70 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hawkins (STU:HWK) Overvalued in 2026?

Based on GuruFocus' analysis, Hawkins stock appears to be undervalued. The current stock price of €99.85 is trading 16.9% below its estimated GF Value™ of €120.10.

Key valuation signals for STU:HWK:

  • Beneish M-Score: -2.70
  • GF Value™: €120.10 vs. price of €99.85 (16.9% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the STU:HWK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hawkins Business Description

Other Exchanges HWKN:USA
Address 2381 Rosegate, Roseville, MN, USA, 55113
Hawkins Inc manufactures and sells a variety of chemicals and ingredients. The firm organizes itself into three segments based on the product type. The Industrial Solutions segment, provides industrial chemicals, products and services to industries such as industrial manufacturing, chemical processing, electronics, energy, plating, and surface finishing. The water treatment segment, which generates the majority of revenue sells chemicals and equipment used to treat potable water, municipal and industrial wastewater, industrial process water, and non-residential swimming pool water. Food and Health Sciences segment specializes in processing and formulation solutions as well as ingredient distribution to manufacturers in the nutrition, food, pharmaceutical, and agricultural markets.
89GF Score

Get the complete analysis for STU:HWK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€99.85
Price
€120.10
GF Value