Athos Immobilien AG (STU:IJM) Beneish M-Score: -2.84 (As of Jun. 28, 2026)


STU:IJM Athos Immobilien AG STU:IJM
68 GF Score
Price €42.00
GF Value €48.03
! 9 Warning Signs
View Full Analysis

What is Athos Immobilien AG Beneish M-Score?

Athos Immobilien AG STU:IJM 68 Beneish M-Score is -2.84 as of Jun. 28, 2026. GuruFocus rates STU:IJM with a GF Score™ of 68/100 and a GF Value™ of €48.03. The stock has 9 warning signs investors should review. Among 1,682 Real Estate companies, Athos Immobilien AG ranks better than 79.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Athos Immobilien AG's Beneish M-Score or its related term are showing as below:

STU:IJM' s Beneish M-Score Range Over the Past 10 Years
Min: -227.65   Med: -2.61   Max: -1.07
Current: -2.84

During the past 13 years, the highest Beneish M-Score of Athos Immobilien AG was -1.07. The lowest was -227.65. And the median was -2.61.


Athos Immobilien AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Athos Immobilien AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Athos Immobilien AG Beneish M-Score Chart

Athos Immobilien AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.59 -1.57 -2.84 -2.04 -2.84

Athos Immobilien AG Semi-Annual Data
Dec04 Dec05 Dec06 Dec07 Dec08 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.59 -1.57 -2.84 -2.04 -2.84

Athos Immobilien AG Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Athos Immobilien AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athos Immobilien AG Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Athos Immobilien AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Athos Immobilien AG's Beneish M-Score falls into.


STU:IJM
68GF Score
Athos Immobilien AG STU:IJM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Athos Immobilien AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Athos Immobilien AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4591+0.528 * 1.0242+0.404 * 1.1647+0.892 * 1.0723+0.115 * 0.8879
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.001763-0.327 * 0.9975
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €0.54 Mil.
Revenue was €9.01 Mil.
Gross Profit was €6.63 Mil.
Total Current Assets was €0.59 Mil.
Total Assets was €112.31 Mil.
Property, Plant and Equipment(Net PPE) was €108.35 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.99 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €16.91 Mil.
Long-Term Debt & Capital Lease Obligation was €46.48 Mil.
Net Income was €0.20 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €0.00 Mil.
Total Receivables was €1.10 Mil.
Revenue was €8.40 Mil.
Gross Profit was €6.33 Mil.
Total Current Assets was €1.18 Mil.
Total Assets was €115.51 Mil.
Property, Plant and Equipment(Net PPE) was €111.35 Mil.
Depreciation, Depletion and Amortization(DDA) was €2.72 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €23.88 Mil.
Long-Term Debt & Capital Lease Obligation was €41.48 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.54 / 9.006) / (1.097 / 8.399)
=0.05996 / 0.130611
=0.4591

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6.333 / 8.399) / (6.63 / 9.006)
=0.754018 / 0.736176
=1.0242

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.593 + 108.345) / 112.307) / (1 - (1.183 + 111.353) / 115.511)
=0.029998 / 0.025755
=1.1647

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9.006 / 8.399
=1.0723

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.722 / (2.722 + 111.353)) / (2.992 / (2.992 + 108.345))
=0.023861 / 0.026873
=0.8879

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9.006) / (0 / 8.399)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((46.476 + 16.913) / 112.307) / ((41.478 + 23.882) / 115.511)
=0.564426 / 0.565834
=0.9975

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.198 - 0 - 0) / 112.307
=0.001763

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Athos Immobilien AG has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
Athos Immobilien AG (STU:IJM) has a Beneish M-Score of -2.84 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Athos Immobilien AG and its competitors. According to the industry distribution chart, Athos Immobilien AG ranks #353 out of 1682 companies in the Real Estate industry, placing it in the top 21%.
Is Athos Immobilien AG's Beneish M-Score too high?
Athos Immobilien AG's current Beneish M-Score is -2.84. Based on the distribution chart, Athos Immobilien AG ranks #353 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Athos Immobilien AG has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Athos Immobilien AG's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Athos Immobilien AG ranks #353 out of 1682 companies for Beneish M-Score. This places Athos Immobilien AG in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Athos Immobilien AG and its competitors. Athos Immobilien AG's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Athos Immobilien AG stock overvalued right now?
Athos Immobilien AG (STU:IJM) has a current Beneish M-Score of -2.84. The stock's GF Value™ is €48.03, compared to a current price of €42.00 — trading 12.6% below its estimated fair value. The current Beneish M-Score is -2.84. Athos Immobilien AG's overall GF Score™ is 68/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Athos Immobilien AG (STU:IJM), the current Beneish M-Score is -2.84 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Athos Immobilien AG (STU:IJM) Overvalued in 2026?

Based on GuruFocus' analysis, Athos Immobilien AG stock appears to be undervalued. The current stock price of €42.00 is trading 12.6% below its estimated GF Value™ of €48.03.

Key valuation signals for STU:IJM:

  • Beneish M-Score: -2.84
  • GF Value™: €48.03 vs. price of €42.00 (12.6% below fair value)
  • GF Score™: 68/100 with 9 warning signs

No single metric tells the full story. See the STU:IJM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Athos Immobilien AG Business Description

Other Exchanges ATH:Austria
Address Waltherstrasse 11, Linz, AUT, 4020
Athos Immobilien AG is an investment company. Athos operates through its subsidiaries in the real estate investment sector. It also develops and manages residential and commercial real estate. The company's Real Estate projects are Wohnpark Galli 4210 Gallneukirchen, 4040 Linz, Hohe Strabe, Hammerl-Wohnpark, 4600 Wels, Volksgartenstrabe 11-15a, 4040 Linz, Landgutstrabe 9, 1140 Vienna, Spallartgasse 19 and Grunwinkel, 4040 Urfahr.
68GF Score

Get the complete analysis for STU:IJM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.00
Price
€48.03
GF Value