AGC (STU:SHJ) Beneish M-Score: -2.73 (As of Jun. 25, 2026)


STU:SHJ AGC Inc STU:SHJ
76 GF Score
Price €38.40
GF Value €29.50
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is AGC Beneish M-Score?

AGC STU:SHJ +0.52% 76 Beneish M-Score is -2.73 as of Jun. 25, 2026. GuruFocus rates STU:SHJ with a GF Score™ of 76/100 and a GF Value™ of €29.50 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 538 Conglomerates companies, AGC ranks better than 72.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AGC's Beneish M-Score or its related term are showing as below:

STU:SHJ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.75   Max: -2.52
Current: -2.73

During the past 13 years, the highest Beneish M-Score of AGC was -2.52. The lowest was -3.22. And the median was -2.75.


AGC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AGC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AGC Beneish M-Score Chart

AGC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -2.74 -2.58 -3.20 -2.84

AGC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.22 -3.01 -2.87 -2.84 -2.73

STU:SHJ vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, AGC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AGC Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, AGC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AGC's Beneish M-Score falls into.


STU:SHJ
76GF Score
AGC Inc STU:SHJ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AGC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AGC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0116+0.528 * 0.9865+0.404 * 0.9293+0.892 * 0.9338+0.115 * 1.0193
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9931+4.679 * -0.065071-0.327 * 0.9967
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €2,206 Mil.
Revenue was 2932.517 + 2994.414 + 2977.084 + 2975.68 = €11,880 Mil.
Gross Profit was 710.882 + 720.89 + 765.961 + 716.17 = €2,914 Mil.
Total Current Assets was €5,609 Mil.
Total Assets was €16,329 Mil.
Property, Plant and Equipment(Net PPE) was €8,977 Mil.
Depreciation, Depletion and Amortization(DDA) was €1,040 Mil.
Selling, General, & Admin. Expense(SGA) was €2,144 Mil.
Total Current Liabilities was €3,979 Mil.
Long-Term Debt & Capital Lease Obligation was €2,472 Mil.
Net Income was 124.526 + 162.535 + 147.412 + 43.565 = €478 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 232.245 + 601.012 + 274.333 + 432.991 = €1,541 Mil.
Total Receivables was €2,335 Mil.
Revenue was 3100.246 + 3311.636 + 3271.298 + 3039.318 = €12,722 Mil.
Gross Profit was 723.3 + 790.267 + 829.054 + 735.979 = €3,079 Mil.
Total Current Assets was €5,944 Mil.
Total Assets was €17,277 Mil.
Property, Plant and Equipment(Net PPE) was €9,347 Mil.
Depreciation, Depletion and Amortization(DDA) was €1,107 Mil.
Selling, General, & Admin. Expense(SGA) was €2,312 Mil.
Total Current Liabilities was €4,374 Mil.
Long-Term Debt & Capital Lease Obligation was €2,473 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2205.99 / 11879.695) / (2335.48 / 12722.498)
=0.185694 / 0.183571
=1.0116

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3078.6 / 12722.498) / (2913.903 / 11879.695)
=0.241981 / 0.245284
=0.9865

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5608.695 + 8976.523) / 16329.028) / (1 - (5944.465 + 9347.181) / 17277.182)
=0.106792 / 0.114922
=0.9293

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11879.695 / 12722.498
=0.9338

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1106.748 / (1106.748 + 9347.181)) / (1040.439 / (1040.439 + 8976.523))
=0.105869 / 0.103868
=1.0193

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2143.655 / 11879.695) / (2311.639 / 12722.498)
=0.180447 / 0.181697
=0.9931

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2471.913 + 3978.611) / 16329.028) / ((2473.462 + 4374.273) / 17277.182)
=0.395034 / 0.396346
=0.9967

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(478.038 - 0 - 1540.581) / 16329.028
=-0.065071

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AGC has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
AGC (STU:SHJ) has a Beneish M-Score of -2.73 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AGC and its competitors. According to the industry distribution chart, AGC ranks #148 out of 538 companies in the Conglomerates industry, placing it in the top 27.5%.
Is AGC's Beneish M-Score too high?
AGC's current Beneish M-Score is -2.73. Based on the distribution chart, AGC ranks #148 out of 538 companies in the Conglomerates industry, which is above the industry midpoint. Overall, AGC has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AGC's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, AGC ranks #148 out of 538 companies for Beneish M-Score. This puts AGC in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AGC and its competitors. AGC's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AGC stock overvalued right now?
Based on GuruFocus' analysis, AGC (STU:SHJ) is currently considered Modestly Overvalued. The stock's GF Value™ is €29.50, compared to a current price of €38.40 — trading 30.2% above its estimated fair value. The current Beneish M-Score is -2.73. AGC's overall GF Score™ is 76/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AGC (STU:SHJ), the current Beneish M-Score is -2.73 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AGC (STU:SHJ) Overvalued in 2026?

Based on GuruFocus' analysis, AGC stock appears to be overvalued. The current stock price of €38.40 is trading 30.2% above its estimated GF Value™ of €29.50. GuruFocus considers AGC to be Modestly Overvalued.

Key valuation signals for STU:SHJ:

  • Beneish M-Score: -2.73
  • GF Value™: €29.50 vs. price of €38.40 (30.2% above fair value)
  • GF Score™: 76/100 with 9 warning signs

No single metric tells the full story. See the STU:SHJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AGC Business Description

Address 1-5-1 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-8405
AGC Inc is mainly engaged in the manufacturing and sales of glasses. The company operates through six segments. The Architecture Glass segment provides float, patterned, low-E, decorative, and fireproof glasses. The Automotive segment offers automotive glass and cover glass for in-vehicle displays. The Ceramics & Others segment includes ceramics products along with logistics and financial services. The Chemicals segment produces vinyl chloride, caustic soda, urethane raw materials, solvents, gases, and iodine. The Electronics segment supplies glass substrates for LCDs & OLEDs, display materials, semiconductor and optoelectronic components, and PCB materials. The Life Sciences segment develops pharmaceutical and agrochemical intermediates, active ingredients, and biopharmaceuticals.
76GF Score

Get the complete analysis for STU:SHJ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€38.40
Price
€29.50
GF Value