Tetra Technologies (STU:TGI) Beneish M-Score: -3.10 (As of Jun. 24, 2026)


STU:TGI Tetra Technologies Inc STU:TGI
61 GF Score
Price €8.90
GF Value €3.63
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Tetra Technologies Beneish M-Score?

Tetra Technologies STU:TGI -1.11% 61 Beneish M-Score is -3.10 as of Jun. 24, 2026. GuruFocus rates STU:TGI with a GF Score™ of 61/100 and a GF Value™ of €3.63 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 538 Conglomerates companies, Tetra Technologies ranks better than 88.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tetra Technologies's Beneish M-Score or its related term are showing as below:

STU:TGI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.25   Med: -2.62   Max: 5.42
Current: -3.1

During the past 13 years, the highest Beneish M-Score of Tetra Technologies was 5.42. The lowest was -5.25. And the median was -2.62.


Tetra Technologies Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tetra Technologies's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tetra Technologies Beneish M-Score Chart

Tetra Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.07 -2.44 -3.18 -1.38 -3.25

Tetra Technologies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.65 -2.04 -1.79 -3.25 -3.10

STU:TGI vs DLX, AIAI, CODI: Beneish M-Score Comparison

For the Conglomerates subindustry, Tetra Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tetra Technologies Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Tetra Technologies's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tetra Technologies's Beneish M-Score falls into.


STU:TGI
61GF Score
Tetra Technologies Inc STU:TGI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tetra Technologies Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tetra Technologies for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9276+0.528 * 1.0425+0.404 * 0.8166+0.892 * 0.9653+0.115 * 1.2544
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0647+4.679 * -0.114796-0.327 * 1.0253
=-3.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €100.1 Mil.
Revenue was 135.159 + 125.266 + 130.56 + 150.747 = €541.7 Mil.
Gross Profit was 33.065 + 24.278 + 30.987 + 41.828 = €130.2 Mil.
Total Current Assets was €257.0 Mil.
Total Assets was €572.9 Mil.
Property, Plant and Equipment(Net PPE) was €206.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €31.9 Mil.
Selling, General, & Admin. Expense(SGA) was €87.5 Mil.
Total Current Liabilities was €127.2 Mil.
Long-Term Debt & Capital Lease Obligation was €178.6 Mil.
Net Income was 7.196 + -14.091 + 3.537 + 9.801 = €6.4 Mil.
Non Operating Income was 1.74 + -3.986 + 1.212 + 0.559 = €-0.5 Mil.
Cash Flow from Operations was -10.255 + 27.094 + 13.944 + 41.905 = €72.7 Mil.
Total Receivables was €111.8 Mil.
Revenue was 145.354 + 128.451 + 127.672 + 159.728 = €561.2 Mil.
Gross Profit was 39.688 + 29.734 + 30.961 + 40.182 = €140.6 Mil.
Total Current Assets was €269.2 Mil.
Total Assets was €568.0 Mil.
Property, Plant and Equipment(Net PPE) was €166.4 Mil.
Depreciation, Depletion and Amortization(DDA) was €33.5 Mil.
Selling, General, & Admin. Expense(SGA) was €85.2 Mil.
Total Current Liabilities was €105.8 Mil.
Long-Term Debt & Capital Lease Obligation was €190.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(100.14 / 541.732) / (111.834 / 561.205)
=0.184852 / 0.199275
=0.9276

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(140.565 / 561.205) / (130.158 / 541.732)
=0.25047 / 0.240263
=1.0425

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (257.049 + 206.802) / 572.928) / (1 - (269.225 + 166.37) / 568.029)
=0.190385 / 0.233147
=0.8166

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=541.732 / 561.205
=0.9653

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33.512 / (33.512 + 166.37)) / (31.905 / (31.905 + 206.802))
=0.167659 / 0.133658
=1.2544

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(87.524 / 541.732) / (85.164 / 561.205)
=0.161563 / 0.151752
=1.0647

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((178.635 + 127.249) / 572.928) / ((189.982 + 105.794) / 568.029)
=0.533896 / 0.520706
=1.0253

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6.443 - -0.475 - 72.688) / 572.928
=-0.114796

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tetra Technologies has a M-score of -3.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.10 mean?
Tetra Technologies (STU:TGI) has a Beneish M-Score of -3.10 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tetra Technologies and its competitors. According to the industry distribution chart, Tetra Technologies ranks #60 out of 538 companies in the Conglomerates industry, placing it in the top 11.2%.
Is Tetra Technologies' Beneish M-Score too high?
Tetra Technologies' current Beneish M-Score is -3.10. Based on the distribution chart, Tetra Technologies ranks #60 out of 538 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Tetra Technologies has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tetra Technologies' Beneish M-Score compare to DLX and AIAI?
According to the Conglomerates industry distribution chart, Tetra Technologies ranks #60 out of 538 companies for Beneish M-Score. This places Tetra Technologies in the top 11% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tetra Technologies and its competitors. Tetra Technologies's current Beneish M-Score is -3.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tetra Technologies stock overvalued right now?
Based on GuruFocus' analysis, Tetra Technologies (STU:TGI) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.63, compared to a current price of €8.90 — trading 145.2% above its estimated fair value. The current Beneish M-Score is -3.10. Tetra Technologies' overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tetra Technologies (STU:TGI), the current Beneish M-Score is -3.10 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tetra Technologies (STU:TGI) Overvalued in 2026?

Based on GuruFocus' analysis, Tetra Technologies stock appears to be overvalued. The current stock price of €8.90 is trading 145.2% above its estimated GF Value™ of €3.63. GuruFocus considers Tetra Technologies to be Significantly Overvalued.

Key valuation signals for STU:TGI:

  • Beneish M-Score: -3.10
  • GF Value™: €3.63 vs. price of €8.90 (145.2% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the STU:TGI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tetra Technologies Business Description

Other Exchanges TTI:USA
Address 10000 Energy Drive, Spring, TX, USA, 77389
Tetra Technologies Inc is a diversified oil and gas services company, focused on completion fluids and associated products and services, water management, frac flowback, production well testing, offshore rig cooling, and compression services. It has two reporting segments, namely Completion Fluids & Products and Water & Flowback Services. The Completion Fluids & Products Division manufactures and markets clear brine fluids, additives, and associated products and services. The Water & Flowback Services Segment provides onshore oil and gas operators with comprehensive water management services. The majority of revenue is from the Completion Fluids & Products segment.
61GF Score

Get the complete analysis for STU:TGI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€8.90
Price
€3.63
GF Value