Warehouses Estates Belgium (STU:WPK) Beneish M-Score: -2.54 (As of Jun. 27, 2026)


STU:WPK Warehouses Estates Belgium SA STU:WPK
72 GF Score
Price €40.20
GF Value €35.31
! 9 Warning Signs
View Full Analysis

What is Warehouses Estates Belgium Beneish M-Score?

Warehouses Estates Belgium STU:WPK +1.77% 72 Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus rates STU:WPK with a GF Score™ of 72/100 and a GF Value™ of €35.31. The stock has 9 warning signs investors should review. Among 764 REITs companies, Warehouses Estates Belgium ranks better than 54.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Warehouses Estates Belgium's Beneish M-Score or its related term are showing as below:

STU:WPK' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.61   Max: -2.12
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Warehouses Estates Belgium was -2.12. The lowest was -2.89. And the median was -2.61.


Warehouses Estates Belgium Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Warehouses Estates Belgium's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warehouses Estates Belgium Beneish M-Score Chart

Warehouses Estates Belgium Annual Data
Trend Sep15 Sep16 Sep17 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.89 -2.79 -2.69 -2.61 -2.54

Warehouses Estates Belgium Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 0.00 -2.61 0.00 -2.54

STU:WPK vs VICI, WPC, BNL: Beneish M-Score Comparison

For the REIT - Diversified subindustry, Warehouses Estates Belgium's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warehouses Estates Belgium Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Warehouses Estates Belgium's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Warehouses Estates Belgium's Beneish M-Score falls into.


STU:WPK
72GF Score
Warehouses Estates Belgium SA STU:WPK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warehouses Estates Belgium Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Warehouses Estates Belgium for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0189+0.528 * 1.005+0.404 * 0.9791+0.892 * 1.0147+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0855+4.679 * -0.016124-0.327 * 0.9937
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €1.61 Mil.
Revenue was €29.30 Mil.
Gross Profit was €24.85 Mil.
Total Current Assets was €12.62 Mil.
Total Assets was €345.32 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €2.89 Mil.
Total Current Liabilities was €14.67 Mil.
Long-Term Debt & Capital Lease Obligation was €145.68 Mil.
Net Income was €15.13 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €20.70 Mil.
Total Receivables was €1.56 Mil.
Revenue was €28.88 Mil.
Gross Profit was €24.61 Mil.
Total Current Assets was €5.44 Mil.
Total Assets was €340.84 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.00 Mil.
Selling, General, & Admin. Expense(SGA) was €2.62 Mil.
Total Current Liabilities was €8.18 Mil.
Long-Term Debt & Capital Lease Obligation was €151.08 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.614 / 29.301) / (1.561 / 28.876)
=0.055083 / 0.054059
=1.0189

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(24.611 / 28.876) / (24.849 / 29.301)
=0.852299 / 0.84806
=1.005

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12.618 + 0) / 345.322) / (1 - (5.443 + 0) / 340.836)
=0.96346 / 0.98403
=0.9791

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=29.301 / 28.876
=1.0147

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.888 / 29.301) / (2.622 / 28.876)
=0.098563 / 0.090802
=1.0855

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((145.677 + 14.673) / 345.322) / ((151.084 + 8.179) / 340.836)
=0.464349 / 0.467272
=0.9937

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.134 - 0 - 20.702) / 345.322
=-0.016124

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warehouses Estates Belgium has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Warehouses Estates Belgium (STU:WPK) has a Beneish M-Score of -2.54 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Warehouses Estates Belgium and its competitors. According to the industry distribution chart, Warehouses Estates Belgium ranks #349 out of 764 companies in the REITs industry, placing it in the top 45.7%.
Is Warehouses Estates Belgium's Beneish M-Score too high?
Warehouses Estates Belgium's current Beneish M-Score is -2.54. Based on the distribution chart, Warehouses Estates Belgium ranks #349 out of 764 companies in the REITs industry, which is above the industry midpoint. Overall, Warehouses Estates Belgium has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Warehouses Estates Belgium's Beneish M-Score compare to VICI and WPC?
According to the REITs industry distribution chart, Warehouses Estates Belgium ranks #349 out of 764 companies for Beneish M-Score. This puts Warehouses Estates Belgium in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Warehouses Estates Belgium and its competitors. Warehouses Estates Belgium's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warehouses Estates Belgium stock overvalued right now?
Warehouses Estates Belgium (STU:WPK) has a current Beneish M-Score of -2.54. The stock's GF Value™ is €35.31, compared to a current price of €40.20 — trading 13.8% above its estimated fair value. The current Beneish M-Score is -2.54. Warehouses Estates Belgium's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Warehouses Estates Belgium (STU:WPK), the current Beneish M-Score is -2.54 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warehouses Estates Belgium (STU:WPK) Overvalued in 2026?

Based on GuruFocus' analysis, Warehouses Estates Belgium stock appears to be overvalued. The current stock price of €40.20 is trading 13.8% above its estimated GF Value™ of €35.31.

Key valuation signals for STU:WPK:

  • Beneish M-Score: -2.54
  • GF Value™: €35.31 vs. price of €40.20 (13.8% above fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the STU:WPK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warehouses Estates Belgium Business Description

Industry Real EstateREITs
Other Exchanges 0GID:UKWEB:Belgium
Address 29 Avenue Jean Mermoz, Gosselies, BEL, 6041
Warehouses Estates Belgium SA Formerly Warehouses Estates Belgium SCA is a real estate investment trust. It operates in commercial, semi-industrial and industrial tenancy. It also rents out industrial properties, shopping centers, retail warehouses, offices, and residential properties.
72GF Score

Get the complete analysis for STU:WPK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€40.20
Price
€35.31
GF Value