Sany Heavy Equipment International Holdings Co (STU:YXS) Beneish M-Score: -2.48 (As of Jun. 28, 2026)


STU:YXS Sany Heavy Equipment International Holdings Co Ltd STU:YXS
90 GF Score
Price €0.72
GF Value €0.87
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Sany Heavy Equipment International Holdings Co Beneish M-Score?

Sany Heavy Equipment International Holdings Co STU:YXS -3.66% 90 Beneish M-Score is -2.48 as of Jun. 28, 2026. GuruFocus rates STU:YXS with a GF Score™ of 90/100 and a GF Value™ of €0.87 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 205 Farm & Heavy Construction Machinery companies, Sany Heavy Equipment International Holdings Co ranks better than 52.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sany Heavy Equipment International Holdings Co's Beneish M-Score or its related term are showing as below:

STU:YXS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.41   Med: -2.37   Max: -1.96
Current: -2.48

During the past 13 years, the highest Beneish M-Score of Sany Heavy Equipment International Holdings Co was -1.96. The lowest was -3.41. And the median was -2.37.


Sany Heavy Equipment International Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sany Heavy Equipment International Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sany Heavy Equipment International Holdings Co Beneish M-Score Chart

Sany Heavy Equipment International Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -1.96 -2.30 -2.50 -2.48

Sany Heavy Equipment International Holdings Co Quarterly Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 0.00 0.00 0.00 -2.48

STU:YXS vs CAT, DE, PCAR: Beneish M-Score Comparison

For the Farm & Heavy Construction Machinery subindustry, Sany Heavy Equipment International Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sany Heavy Equipment International Holdings Co Beneish M-Score vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Sany Heavy Equipment International Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sany Heavy Equipment International Holdings Co's Beneish M-Score falls into.


STU:YXS
90GF Score
Sany Heavy Equipment International Holdings Co Ltd STU:YXS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sany Heavy Equipment International Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sany Heavy Equipment International Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9766+0.528 * 1.0061+0.404 * 0.9376+0.892 * 1.0267+0.115 * 0.7419
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9221+4.679 * -0.0151-0.327 * 1.0163
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €1,484 Mil.
Revenue was €2,950 Mil.
Gross Profit was €658 Mil.
Total Current Assets was €3,594 Mil.
Total Assets was €5,447 Mil.
Property, Plant and Equipment(Net PPE) was €1,191 Mil.
Depreciation, Depletion and Amortization(DDA) was €141 Mil.
Selling, General, & Admin. Expense(SGA) was €428 Mil.
Total Current Liabilities was €2,803 Mil.
Long-Term Debt & Capital Lease Obligation was €841 Mil.
Net Income was €216 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €298 Mil.
Total Receivables was €1,480 Mil.
Revenue was €2,874 Mil.
Gross Profit was €644 Mil.
Total Current Assets was €3,440 Mil.
Total Assets was €5,368 Mil.
Property, Plant and Equipment(Net PPE) was €1,233 Mil.
Depreciation, Depletion and Amortization(DDA) was €105 Mil.
Selling, General, & Admin. Expense(SGA) was €452 Mil.
Total Current Liabilities was €2,782 Mil.
Long-Term Debt & Capital Lease Obligation was €752 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1484.146 / 2950.49) / (1480.166 / 2873.859)
=0.503017 / 0.515045
=0.9766

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(644.479 / 2873.859) / (657.668 / 2950.49)
=0.224256 / 0.222901
=1.0061

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3594.49 + 1191.229) / 5446.774) / (1 - (3440.175 + 1233.358) / 5368.437)
=0.121366 / 0.129443
=0.9376

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2950.49 / 2873.859
=1.0267

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(105.283 / (105.283 + 1233.358)) / (141.25 / (141.25 + 1191.229))
=0.078649 / 0.106005
=0.7419

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(428.269 / 2950.49) / (452.387 / 2873.859)
=0.145152 / 0.157414
=0.9221

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((840.758 + 2803.19) / 5446.774) / ((751.938 + 2782.061) / 5368.437)
=0.66901 / 0.658292
=1.0163

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(215.684 - 0 - 297.933) / 5446.774
=-0.0151

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sany Heavy Equipment International Holdings Co has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
Sany Heavy Equipment International Holdings Co (STU:YXS) has a Beneish M-Score of -2.48 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sany Heavy Equipment International Holdings Co and its competitors. According to the industry distribution chart, Sany Heavy Equipment International Holdings Co ranks #97 out of 205 companies in the Farm & Heavy Construction Machinery industry, placing it in the top 47.3%.
Is Sany Heavy Equipment International Holdings Co's Beneish M-Score too high?
Sany Heavy Equipment International Holdings Co's current Beneish M-Score is -2.48. Based on the distribution chart, Sany Heavy Equipment International Holdings Co ranks #97 out of 205 companies in the Farm & Heavy Construction Machinery industry, which is above the industry midpoint. Overall, Sany Heavy Equipment International Holdings Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sany Heavy Equipment International Holdings Co's Beneish M-Score compare to CAT and DE?
According to the Farm & Heavy Construction Machinery industry distribution chart, Sany Heavy Equipment International Holdings Co ranks #97 out of 205 companies for Beneish M-Score. This puts Sany Heavy Equipment International Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Farm & Heavy Construction Machinery company?
A good Beneish M-Score depends on the Farm & Heavy Construction Machinery industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sany Heavy Equipment International Holdings Co and its competitors. Sany Heavy Equipment International Holdings Co's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sany Heavy Equipment International Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sany Heavy Equipment International Holdings Co (STU:YXS) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.87, compared to a current price of €0.72 — trading 16.9% below its estimated fair value. The current Beneish M-Score is -2.48. Sany Heavy Equipment International Holdings Co's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sany Heavy Equipment International Holdings Co (STU:YXS), the current Beneish M-Score is -2.48 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sany Heavy Equipment International Holdings Co (STU:YXS) Overvalued in 2026?

Based on GuruFocus' analysis, Sany Heavy Equipment International Holdings Co stock appears to be undervalued. The current stock price of €0.72 is trading 16.9% below its estimated GF Value™ of €0.87. GuruFocus considers Sany Heavy Equipment International Holdings Co to be Modestly Undervalued.

Key valuation signals for STU:YXS:

  • Beneish M-Score: -2.48
  • GF Value™: €0.87 vs. price of €0.72 (16.9% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the STU:YXS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sany Heavy Equipment International Holdings Co Business Description

Address SANY Industrial Park, Economic and Technological Development Zone, Hunan, Changsha, CHN, 410100
Sany Heavy Equipment International Holdings Co Ltd is a China-based investment holding company. The company's segments include: the Mining Equipment segment produces and sells coal machinery, non-coal mining, mining vehicles, robots, smart mining products, and accessories; the Logistics Equipment segment produces and sells container equipment, material equipment, general equipment, and accessories; the oil & gas equipment segment engages in the production and sale of fracturing units and spare parts for oil & gas fields, and others; and the emerging industry equipment segment mainly engages in the production and sale of li-ion battery manufacturing equipment, power exchange stations, li-ion batteries, electricity, power station project products and the provision of construction services.
90GF Score

Get the complete analysis for STU:YXS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.72
Price
€0.87
GF Value