SZDEF (Dongjiang Environmental Co) Beneish M-Score: -0.69 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZDEF Dongjiang Environmental Co Ltd SZDEF
53 GF Score
Price $0.29
GF Value $0.28
! 7 Warning Signs
View Full Analysis

What is Dongjiang Environmental Co Beneish M-Score?

Dongjiang Environmental Co SZDEF 53 Beneish M-Score is -0.69 as of Jul. 15, 2026. GuruFocus rates SZDEF with a GF Score™ of 53/100 and a GF Value™ of $0.28. The stock has 7 warning signs investors should review. Among 226 Waste Management companies, Dongjiang Environmental Co ranks worse than 92.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.69 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Dongjiang Environmental Co's Beneish M-Score or its related term are showing as below:

SZDEF' s Beneish M-Score Range Over the Past 10 Years
Min: -4.15   Med: -2.35   Max: -0.69
Current: -0.69

During the past 13 years, the highest Beneish M-Score of Dongjiang Environmental Co was -0.69. The lowest was -4.15. And the median was -2.35.


Dongjiang Environmental Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dongjiang Environmental Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dongjiang Environmental Co Beneish M-Score Chart

Dongjiang Environmental Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.36 -1.46 -2.97 -0.69

Dongjiang Environmental Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.97 -3.24 -2.95 -2.86 -0.69

SZDEF vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Dongjiang Environmental Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dongjiang Environmental Co Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Dongjiang Environmental Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dongjiang Environmental Co's Beneish M-Score falls into.


SZDEF
53GF Score
Dongjiang Environmental Co Ltd SZDEF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dongjiang Environmental Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dongjiang Environmental Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8142+0.528 * 6.2828+0.404 * 0.9557+0.892 * 1.0006+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8728+4.679 * -0.162319-0.327 * 1.1304
=-0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $149.2 Mil.
Revenue was 150.062 + 126.292 + 112.051 + 95.995 = $484.4 Mil.
Gross Profit was -4.694 + 2.267 + 5.546 + 1.204 = $4.3 Mil.
Total Current Assets was $444.3 Mil.
Total Assets was $1,406.7 Mil.
Property, Plant and Equipment(Net PPE) was $613.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $12.2 Mil.
Total Current Liabilities was $608.7 Mil.
Long-Term Debt & Capital Lease Obligation was $332.9 Mil.
Net Income was -95.4 + -39.509 + -18.361 + -20.186 = $-173.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 43.429 + 18.511 + -7.226 + 0.163 = $54.9 Mil.
Total Receivables was $183.2 Mil.
Revenue was 140.011 + 129.158 + 105.21 + 109.712 = $484.1 Mil.
Gross Profit was 5.101 + 11.328 + 10.862 + -0.149 = $27.1 Mil.
Total Current Assets was $489.5 Mil.
Total Assets was $1,549.1 Mil.
Property, Plant and Equipment(Net PPE) was $658.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $14.0 Mil.
Total Current Liabilities was $532.5 Mil.
Long-Term Debt & Capital Lease Obligation was $384.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(149.234 / 484.4) / (183.178 / 484.091)
=0.30808 / 0.378396
=0.8142

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(27.142 / 484.091) / (4.323 / 484.4)
=0.056068 / 0.008924
=6.2828

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (444.285 + 613.916) / 1406.694) / (1 - (489.507 + 658.039) / 1549.093)
=0.247739 / 0.259214
=0.9557

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=484.4 / 484.091
=1.0006

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 658.039)) / (0 / (0 + 613.916))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.209 / 484.4) / (13.979 / 484.091)
=0.025204 / 0.028877
=0.8728

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((332.91 + 608.69) / 1406.694) / ((384.738 + 532.535) / 1549.093)
=0.669371 / 0.592136
=1.1304

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-173.456 - 0 - 54.877) / 1406.694
=-0.162319

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dongjiang Environmental Co has a M-score of -0.66 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.69 mean?
Dongjiang Environmental Co (SZDEF) has a Beneish M-Score of -0.69 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dongjiang Environmental Co and its competitors. According to the industry distribution chart, Dongjiang Environmental Co ranks #208 out of 226 companies in the Waste Management industry, placing it in the top 92%.
Is Dongjiang Environmental Co's Beneish M-Score too high?
Dongjiang Environmental Co's current Beneish M-Score is -0.69. Based on the distribution chart, Dongjiang Environmental Co ranks #208 out of 226 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Dongjiang Environmental Co has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does Dongjiang Environmental Co's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Dongjiang Environmental Co ranks #208 out of 226 companies for Beneish M-Score. This places Dongjiang Environmental Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dongjiang Environmental Co and its competitors. Dongjiang Environmental Co's current Beneish M-Score is -0.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dongjiang Environmental Co stock overvalued right now?
Dongjiang Environmental Co (SZDEF) has a current Beneish M-Score of -0.69. The stock's GF Value™ is $0.28, compared to a current price of $0.29 — trading 4.9% above its estimated fair value. The current Beneish M-Score is -0.69. Dongjiang Environmental Co's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dongjiang Environmental Co (SZDEF), the current Beneish M-Score is -0.69 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dongjiang Environmental Co (SZDEF) Overvalued in 2026?

Based on GuruFocus' analysis, Dongjiang Environmental Co stock appears to be overvalued. The current stock price of $0.29 is trading 4.9% above its estimated GF Value™ of $0.28.

Key valuation signals for SZDEF:

  • Beneish M-Score: -0.69
  • GF Value™: $0.28 vs. price of $0.29 (4.9% above fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the SZDEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dongjiang Environmental Co Business Description

Other Exchanges 00895:Hong Kong002672:China
Address No. 9 Langshan Road, 1st Floor, 3rd Floor, North of 8th Floor, 9th-12th Floor, Dongjiang Environmental Building, North Zone of Hi-tech Industrial Park, Nanshan, Shenzhen, CHN
Dongjiang Environmental Co Ltd is an investment holding company principally engaged in waste treatment businesses. It operates in the following segments: Industrial waste recycling; Industrial waste treatment and disposal; Rare and precious metals recycling; Municipal waste treatment and disposal; Electronic waste dismantling treatment; Renewable energy utilization; Environmental engineering and services and others. It derives maximum revenue from Industrial Waste recycling segment.
53GF Score

Get the complete analysis for SZDEF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.29
Price
$0.28
GF Value