Zhejiang Int'l Group Co (SZSE:000411) Beneish M-Score: -2.46 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:000411 Zhejiang Int'l Group Co Ltd SZSE:000411
61 GF Score
Price ¥9.80
GF Value ¥9.98
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Zhejiang Int'l Group Co Beneish M-Score?

Zhejiang Int'l Group Co SZSE:000411 -2.20% 61 Beneish M-Score is -2.46 as of Sep. 11, 2026. GuruFocus rates SZSE:000411 with a GF Score™ of 61/100 and a GF Value™ of ¥9.98 (Fairly Valued). The stock has 2 warning signs investors should review. Among 920 Drug Manufacturers companies, Zhejiang Int'l Group Co ranks worse than 53.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhejiang Int'l Group Co's Beneish M-Score or its related term are showing as below:

SZSE:000411' s Beneish M-Score Range Over the Past 10 Years
Min: -4.93   Med: -2.44   Max: -2.09
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Zhejiang Int'l Group Co was -2.09. The lowest was -4.93. And the median was -2.44.


Zhejiang Int'l Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhejiang Int'l Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Int'l Group Co Beneish M-Score Chart

Zhejiang Int'l Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.76 -2.32 -2.52 -2.33 -2.33

Zhejiang Int'l Group Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 -2.44 -2.33 -2.79 -2.46

SZSE:000411 vs LLY, JNJ, ABBV: Beneish M-Score Comparison

For the Drug Manufacturers - General subindustry, Zhejiang Int'l Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Int'l Group Co Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Zhejiang Int'l Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhejiang Int'l Group Co's Beneish M-Score falls into.


SZSE:000411
61GF Score
Zhejiang Int'l Group Co Ltd SZSE:000411
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Int'l Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhejiang Int'l Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9924+0.528 * 0.9768+0.404 * 1.2255+0.892 * 1.025+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0528+4.679 * -0.01781-0.327 * 0.9512
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥8,198 Mil.
Revenue was 8557.695 + 8594.985 + 8716.605 + 8334.039 = ¥34,203 Mil.
Gross Profit was 605.515 + 543.817 + 678.319 + 570.213 = ¥2,398 Mil.
Total Current Assets was ¥14,990 Mil.
Total Assets was ¥17,476 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,491 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥623 Mil.
Total Current Liabilities was ¥10,867 Mil.
Long-Term Debt & Capital Lease Obligation was ¥298 Mil.
Net Income was 115.048 + 80.154 + 178.737 + 73.981 = ¥448 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 1111.264 + -1405.807 + 1468.356 + -414.636 = ¥759 Mil.
Total Receivables was ¥8,060 Mil.
Revenue was 8191.52 + 8436.944 + 8574.595 + 8166.272 = ¥33,369 Mil.
Gross Profit was 600.782 + 506.455 + 645.997 + 531.822 = ¥2,285 Mil.
Total Current Assets was ¥14,361 Mil.
Total Assets was ¥16,388 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,264 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥577 Mil.
Total Current Liabilities was ¥10,473 Mil.
Long-Term Debt & Capital Lease Obligation was ¥534 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8198.215 / 34203.324) / (8059.818 / 33369.331)
=0.239691 / 0.241534
=0.9924

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2285.056 / 33369.331) / (2397.864 / 34203.324)
=0.068478 / 0.070106
=0.9768

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14989.637 + 1490.564) / 17476.472) / (1 - (14361.437 + 1264.031) / 16387.781)
=0.057006 / 0.046517
=1.2255

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=34203.324 / 33369.331
=1.025

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1264.031)) / (0 / (0 + 1490.564))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(622.948 / 34203.324) / (577.27 / 33369.331)
=0.018213 / 0.017299
=1.0528

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((298.101 + 10867.319) / 17476.472) / ((534.02 + 10473.202) / 16387.781)
=0.638883 / 0.671673
=0.9512

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(447.92 - 0 - 759.177) / 17476.472
=-0.01781

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhejiang Int'l Group Co has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Zhejiang Int'l Group Co (SZSE:000411) has a Beneish M-Score of -2.46 as of Sep. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Int'l Group Co and its competitors. According to the industry distribution chart, Zhejiang Int'l Group Co ranks #490 out of 920 companies in the Drug Manufacturers industry, placing it in the top 53.3%.
Is Zhejiang Int'l Group Co's Beneish M-Score too high?
Zhejiang Int'l Group Co's current Beneish M-Score is -2.46. Based on the distribution chart, Zhejiang Int'l Group Co ranks #490 out of 920 companies in the Drug Manufacturers industry, which is below the industry midpoint. Overall, Zhejiang Int'l Group Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Int'l Group Co's Beneish M-Score compare to LLY and JNJ?
According to the Drug Manufacturers industry distribution chart, Zhejiang Int'l Group Co ranks #490 out of 920 companies for Beneish M-Score. This places Zhejiang Int'l Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Int'l Group Co and its competitors. Zhejiang Int'l Group Co's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Int'l Group Co stock overvalued right now?
Based on GuruFocus' analysis, Zhejiang Int'l Group Co (SZSE:000411) is currently considered Fairly Valued. The stock's GF Value™ is ¥9.98, compared to a current price of ¥9.80 — trading 1.8% below its estimated fair value. The current Beneish M-Score is -2.46. Zhejiang Int'l Group Co's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhejiang Int'l Group Co (SZSE:000411), the current Beneish M-Score is -2.46 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Int'l Group Co (SZSE:000411) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Int'l Group Co stock appears to be undervalued. The current stock price of ¥9.80 is trading 1.8% below its estimated GF Value™ of ¥9.98. GuruFocus considers Zhejiang Int'l Group Co to be Fairly Valued.

Key valuation signals for SZSE:000411:

  • Beneish M-Score: -2.46
  • GF Value™: ¥9.98 vs. price of ¥9.80 (1.8% below fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the SZSE:000411 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Int'l Group Co Business Description

Address No. 2, Jiangnan Lane, Dongxin Road, Building 3, Xiacheng District, Zhejiang Province, Hangzhou, CHN
Zhejiang Int'l Group Co Ltd is a China-based company operating in three major businesses: drugs, traditional Chinese medicine, and biological equipment.
61GF Score

Get the complete analysis for SZSE:000411

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.80
Price
¥9.98
GF Value