Landai Technology Group (SZSE:002765) Beneish M-Score: -2.58 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:002765 Landai Technology Group Corp Ltd SZSE:002765
50 GF Score
Price ¥6.73
GF Value ¥10.73
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Landai Technology Group Beneish M-Score?

Landai Technology Group SZSE:002765 +4.67% 50 Beneish M-Score is -2.58 as of Aug. 01, 2026. GuruFocus rates SZSE:002765 with a GF Score™ of 50/100 and a GF Value™ of ¥10.73 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,272 Vehicles & Parts companies, Landai Technology Group ranks better than 53.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Landai Technology Group's Beneish M-Score or its related term are showing as below:

SZSE:002765' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.42   Max: 0.28
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Landai Technology Group was 0.28. The lowest was -3.13. And the median was -2.42.


Landai Technology Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Landai Technology Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Landai Technology Group Beneish M-Score Chart

Landai Technology Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.82 -2.77 -2.51 -2.63

Landai Technology Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 -2.88 -2.76 -2.63 -2.58

SZSE:002765 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Landai Technology Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Landai Technology Group Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Landai Technology Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Landai Technology Group's Beneish M-Score falls into.


SZSE:002765
50GF Score
Landai Technology Group Corp Ltd SZSE:002765
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Landai Technology Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Landai Technology Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0566+0.528 * 0.9049+0.404 * 0.8428+0.892 * 1.0499+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0004+4.679 * -0.014804-0.327 * 1.031
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,294 Mil.
Revenue was 736.202 + 1064.784 + 1037.362 + 937.517 = ¥3,776 Mil.
Gross Profit was 103.003 + 171.203 + 176.165 + 165.099 = ¥615 Mil.
Total Current Assets was ¥2,987 Mil.
Total Assets was ¥5,906 Mil.
Property, Plant and Equipment(Net PPE) was ¥2,193 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥86 Mil.
Total Current Liabilities was ¥2,215 Mil.
Long-Term Debt & Capital Lease Obligation was ¥564 Mil.
Net Income was 19.051 + 14.252 + 61.311 + 57.076 = ¥152 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -48.514 + 252.52 + -17.34 + 52.454 = ¥239 Mil.
Total Receivables was ¥1,167 Mil.
Revenue was 813.114 + 920.889 + 998.712 + 863.762 = ¥3,596 Mil.
Gross Profit was 125.002 + 139.031 + 150.578 + 115.859 = ¥530 Mil.
Total Current Assets was ¥2,777 Mil.
Total Assets was ¥5,530 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,945 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥82 Mil.
Total Current Liabilities was ¥1,994 Mil.
Long-Term Debt & Capital Lease Obligation was ¥530 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1294.287 / 3775.865) / (1166.81 / 3596.477)
=0.342779 / 0.324431
=1.0566

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(530.47 / 3596.477) / (615.47 / 3775.865)
=0.147497 / 0.163001
=0.9049

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2986.901 + 2192.651) / 5905.926) / (1 - (2777.407 + 1945.213) / 5529.596)
=0.122991 / 0.145938
=0.8428

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3775.865 / 3596.477
=1.0499

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1945.213)) / (0 / (0 + 2192.651))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(85.604 / 3775.865) / (81.508 / 3596.477)
=0.022671 / 0.022663
=1.0004

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((563.946 + 2214.738) / 5905.926) / ((529.924 + 1993.518) / 5529.596)
=0.470491 / 0.456352
=1.031

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(151.69 - 0 - 239.12) / 5905.926
=-0.014804

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Landai Technology Group has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Landai Technology Group (SZSE:002765) has a Beneish M-Score of -2.58 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Landai Technology Group and its competitors. According to the industry distribution chart, Landai Technology Group ranks #588 out of 1272 companies in the Vehicles & Parts industry, placing it in the top 46.2%.
Is Landai Technology Group's Beneish M-Score too high?
Landai Technology Group's current Beneish M-Score is -2.58. Based on the distribution chart, Landai Technology Group ranks #588 out of 1272 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Landai Technology Group has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Landai Technology Group's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Landai Technology Group ranks #588 out of 1272 companies for Beneish M-Score. This puts Landai Technology Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Landai Technology Group and its competitors. Landai Technology Group's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Landai Technology Group stock overvalued right now?
Based on GuruFocus' analysis, Landai Technology Group (SZSE:002765) is currently considered Possible Value Trap. The stock's GF Value™ is ¥10.73, compared to a current price of ¥6.73 — trading 37.3% below its estimated fair value. The current Beneish M-Score is -2.58. Landai Technology Group's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Landai Technology Group (SZSE:002765), the current Beneish M-Score is -2.58 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Landai Technology Group (SZSE:002765) Overvalued in 2026?

Based on GuruFocus' analysis, Landai Technology Group stock appears to be undervalued. The current stock price of ¥6.73 is trading 37.3% below its estimated GF Value™ of ¥10.73. GuruFocus considers Landai Technology Group to be Possible Value Trap.

Key valuation signals for SZSE:002765:

  • Beneish M-Score: -2.58
  • GF Value™: ¥10.73 vs. price of ¥6.73 (37.3% below fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the SZSE:002765 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Landai Technology Group Business Description

Address No. 100, Jianshan Road, Biquan Street, Bishan District, Chongqing, CHN, 402760
Landai Technology Group Corp Ltd is engaged in research and development, production and sales of passenger car transmission gears and housings, transmission assemblies, and motorcycle main and countershaft components; research and development, production and sales of related products related to touch screen and touch display integration.
50GF Score

Get the complete analysis for SZSE:002765

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.73
Price
¥10.73
GF Value