Shenzhen Roadrover Technology Co (SZSE:002813) Beneish M-Score: -3.30 (As of Aug. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:002813 Shenzhen Roadrover Technology Co Ltd SZSE:002813
51 GF Score
Price ¥21.00
GF Value ¥26.15
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shenzhen Roadrover Technology Co Beneish M-Score?

Shenzhen Roadrover Technology Co SZSE:002813 +0.24% 51 Beneish M-Score is -3.30 as of Aug. 29, 2026. GuruFocus rates SZSE:002813 with a GF Score™ of 51/100 and a GF Value™ of ¥26.15 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,284 Vehicles & Parts companies, Shenzhen Roadrover Technology Co ranks better than 92.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shenzhen Roadrover Technology Co's Beneish M-Score or its related term are showing as below:

SZSE:002813' s Beneish M-Score Range Over the Past 10 Years
Min: -11.36   Med: -2.51   Max: -0.64
Current: -3.3

During the past 13 years, the highest Beneish M-Score of Shenzhen Roadrover Technology Co was -0.64. The lowest was -11.36. And the median was -2.51.


Shenzhen Roadrover Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shenzhen Roadrover Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenzhen Roadrover Technology Co Beneish M-Score Chart

Shenzhen Roadrover Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.67 -3.17 -2.42 -2.52

Shenzhen Roadrover Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.94 -1.74 -2.52 -2.40 -3.30

SZSE:002813 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Shenzhen Roadrover Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Roadrover Technology Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Shenzhen Roadrover Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shenzhen Roadrover Technology Co's Beneish M-Score falls into.


SZSE:002813
51GF Score
Shenzhen Roadrover Technology Co Ltd SZSE:002813
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenzhen Roadrover Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shenzhen Roadrover Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.517+0.528 * 1.173+0.404 * 1.4906+0.892 * 0.8423+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1544+4.679 * -0.083458-0.327 * 1.3226
=-3.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥44.9 Mil.
Revenue was 93.17 + 59.622 + 112.95 + 77.93 = ¥343.7 Mil.
Gross Profit was 13.482 + 8.696 + 13.538 + 7.788 = ¥43.5 Mil.
Total Current Assets was ¥262.1 Mil.
Total Assets was ¥474.3 Mil.
Property, Plant and Equipment(Net PPE) was ¥143.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥23.1 Mil.
Total Current Liabilities was ¥259.8 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9.5 Mil.
Net Income was -3.547 + -18.474 + -24.218 + -23.008 = ¥-69.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 29.717 + -36.538 + -3.693 + -19.147 = ¥-29.7 Mil.
Total Receivables was ¥103.2 Mil.
Revenue was 107.414 + 75.311 + 155.755 + 69.558 = ¥408.0 Mil.
Gross Profit was 10.736 + 7.885 + 27.581 + 14.386 = ¥60.6 Mil.
Total Current Assets was ¥280.3 Mil.
Total Assets was ¥487.4 Mil.
Property, Plant and Equipment(Net PPE) was ¥159.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥23.8 Mil.
Total Current Liabilities was ¥204.3 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44.942 / 343.672) / (103.212 / 408.038)
=0.13077 / 0.252947
=0.517

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(60.588 / 408.038) / (43.504 / 343.672)
=0.148486 / 0.126586
=1.173

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (262.078 + 143.304) / 474.324) / (1 - (280.296 + 159.61) / 487.437)
=0.145348 / 0.097512
=1.4906

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=343.672 / 408.038
=0.8423

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 159.61)) / (0 / (0 + 143.304))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(23.095 / 343.672) / (23.753 / 408.038)
=0.067201 / 0.058213
=1.1544

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.487 + 259.776) / 474.324) / ((4.88 + 204.341) / 487.437)
=0.567677 / 0.429227
=1.3226

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-69.247 - 0 - -29.661) / 474.324
=-0.083458

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shenzhen Roadrover Technology Co has a M-score of -3.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.30 mean?
Shenzhen Roadrover Technology Co (SZSE:002813) has a Beneish M-Score of -3.30 as of Aug. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen Roadrover Technology Co and its competitors. According to the industry distribution chart, Shenzhen Roadrover Technology Co ranks #91 out of 1284 companies in the Vehicles & Parts industry, placing it in the top 7.1%.
Is Shenzhen Roadrover Technology Co's Beneish M-Score too high?
Shenzhen Roadrover Technology Co's current Beneish M-Score is -3.30. Based on the distribution chart, Shenzhen Roadrover Technology Co ranks #91 out of 1284 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Shenzhen Roadrover Technology Co has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shenzhen Roadrover Technology Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Shenzhen Roadrover Technology Co ranks #91 out of 1284 companies for Beneish M-Score. This places Shenzhen Roadrover Technology Co in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen Roadrover Technology Co and its competitors. Shenzhen Roadrover Technology Co's current Beneish M-Score is -3.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenzhen Roadrover Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Shenzhen Roadrover Technology Co (SZSE:002813) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥26.15, compared to a current price of ¥21.00 — trading 19.7% below its estimated fair value. The current Beneish M-Score is -3.30. Shenzhen Roadrover Technology Co's overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shenzhen Roadrover Technology Co (SZSE:002813), the current Beneish M-Score is -3.30 as of Aug. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenzhen Roadrover Technology Co (SZSE:002813) Overvalued in 2026?

Based on GuruFocus' analysis, Shenzhen Roadrover Technology Co stock appears to be undervalued. The current stock price of ¥21.00 is trading 19.7% below its estimated GF Value™ of ¥26.15. GuruFocus considers Shenzhen Roadrover Technology Co to be Modestly Undervalued.

Key valuation signals for SZSE:002813:

  • Beneish M-Score: -3.30
  • GF Value™: ¥26.15 vs. price of ¥21.00 (19.7% below fair value)
  • GF Score™: 51/100 with 6 warning signs

No single metric tells the full story. See the SZSE:002813 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenzhen Roadrover Technology Co Business Description

Address No.11, Haitian First Road, Floor 8 & 9, Block C, Building 5, Nanshan District, Guangdong Province, Shenzhen, CHN, 518000
Shenzhen Roadrover Technology Co Ltd is an automotive electronics solution supplier. It majorly focuses on design, manufacture and distribution of car multimedia navigation system. The company provides car informatization, intelligent integrated service and intelligent travel solutions. Its other products include car audio solutions, smart seating system, power tailgate system and digital multifunctional instrument panel.
51GF Score

Get the complete analysis for SZSE:002813

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥21.00
Price
¥26.15
GF Value