Hainan Jingliang Holdings Co (SZSE:200505) Beneish M-Score: -4.02 (As of Jul. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:200505 Hainan Jingliang Holdings Co Ltd SZSE:200505
28 GF Score
Price HK$1.89
GF Value HK$1.00
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hainan Jingliang Holdings Co Beneish M-Score?

Hainan Jingliang Holdings Co SZSE:200505 +0.53% 28 Beneish M-Score is -4.02 as of Jul. 31, 2026. GuruFocus rates SZSE:200505 with a GF Score™ of 28/100 and a GF Value™ of HK$1.00 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,853 Consumer Packaged Goods companies, Hainan Jingliang Holdings Co ranks better than 96.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hainan Jingliang Holdings Co's Beneish M-Score or its related term are showing as below:

SZSE:200505' s Beneish M-Score Range Over the Past 10 Years
Min: -5.47   Med: -2.04   Max: 25.35
Current: -4.02

During the past 13 years, the highest Beneish M-Score of Hainan Jingliang Holdings Co was 25.35. The lowest was -5.47. And the median was -2.04.


Hainan Jingliang Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hainan Jingliang Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hainan Jingliang Holdings Co Beneish M-Score Chart

Hainan Jingliang Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.30 -1.50 -2.37 -2.32 -3.81

Hainan Jingliang Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 -2.92 -3.91 -3.81 -4.02

SZSE:200505 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Hainan Jingliang Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hainan Jingliang Holdings Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Hainan Jingliang Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hainan Jingliang Holdings Co's Beneish M-Score falls into.


SZSE:200505
28GF Score
Hainan Jingliang Holdings Co Ltd SZSE:200505
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hainan Jingliang Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hainan Jingliang Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8372+0.528 * 1.2183+0.404 * 1.1279+0.892 * 0.7625+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3607+4.679 * -0.26599-0.327 * 0.867
=-3.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$580 Mil.
Revenue was 1931.85 + 1819.496 + 2189.33 + 2266.432 = HK$8,207 Mil.
Gross Profit was 122.022 + 45.61 + 80.016 + 101.471 = HK$349 Mil.
Total Current Assets was HK$4,462 Mil.
Total Assets was HK$6,634 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,235 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$94 Mil.
Total Current Liabilities was HK$2,039 Mil.
Long-Term Debt & Capital Lease Obligation was HK$814 Mil.
Net Income was 9.242 + -237.059 + -75.899 + 5.541 = HK$-298 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = HK$0 Mil.
Cash Flow from Operations was 432.943 + 549.81 + -80.156 + 563.85 = HK$1,466 Mil.
Total Receivables was HK$909 Mil.
Revenue was 2288.822 + 2072.861 + 4335.324 + 2066.649 = HK$10,764 Mil.
Gross Profit was 152.845 + 134.247 + 187.801 + 82.935 = HK$558 Mil.
Total Current Assets was HK$5,681 Mil.
Total Assets was HK$7,716 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,069 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$91 Mil.
Total Current Liabilities was HK$3,163 Mil.
Long-Term Debt & Capital Lease Obligation was HK$665 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(580.106 / 8207.108) / (908.714 / 10763.656)
=0.070683 / 0.084424
=0.8372

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(557.828 / 10763.656) / (349.119 / 8207.108)
=0.051825 / 0.042539
=1.2183

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4461.959 + 1234.611) / 6634.165) / (1 - (5680.781 + 1068.777) / 7716.466)
=0.141328 / 0.125305
=1.1279

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8207.108 / 10763.656
=0.7625

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1068.777)) / (0 / (0 + 1234.611))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(93.908 / 8207.108) / (90.508 / 10763.656)
=0.011442 / 0.008409
=1.3607

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((813.645 + 2039.222) / 6634.165) / ((664.617 + 3162.851) / 7716.466)
=0.430027 / 0.496013
=0.867

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-298.175 - 0 - 1466.447) / 6634.165
=-0.26599

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hainan Jingliang Holdings Co has a M-score of -3.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.02 mean?
Hainan Jingliang Holdings Co (SZSE:200505) has a Beneish M-Score of -4.02 as of Jul. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hainan Jingliang Holdings Co and its competitors. According to the industry distribution chart, Hainan Jingliang Holdings Co ranks #70 out of 1853 companies in the Consumer Packaged Goods industry, placing it in the top 3.8%.
Is Hainan Jingliang Holdings Co's Beneish M-Score too high?
Hainan Jingliang Holdings Co's current Beneish M-Score is -4.02. Based on the distribution chart, Hainan Jingliang Holdings Co ranks #70 out of 1853 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Hainan Jingliang Holdings Co has a GF Score™ of 28/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hainan Jingliang Holdings Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Hainan Jingliang Holdings Co ranks #70 out of 1853 companies for Beneish M-Score. This places Hainan Jingliang Holdings Co in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hainan Jingliang Holdings Co and its competitors. Hainan Jingliang Holdings Co's current Beneish M-Score is -4.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hainan Jingliang Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Hainan Jingliang Holdings Co (SZSE:200505) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$1.00, compared to a current price of HK$1.89 — trading 89% above its estimated fair value. The current Beneish M-Score is -4.02. Hainan Jingliang Holdings Co's overall GF Score™ is 28/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hainan Jingliang Holdings Co (SZSE:200505), the current Beneish M-Score is -4.02 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hainan Jingliang Holdings Co (SZSE:200505) Overvalued in 2026?

Based on GuruFocus' analysis, Hainan Jingliang Holdings Co stock appears to be overvalued. The current stock price of HK$1.89 is trading 89% above its estimated GF Value™ of HK$1.00. GuruFocus considers Hainan Jingliang Holdings Co to be Significantly Overvalued.

Key valuation signals for SZSE:200505:

  • Beneish M-Score: -4.02
  • GF Value™: HK$1.00 vs. price of HK$1.89 (89% above fair value)
  • GF Score™: 28/100 with 6 warning signs

No single metric tells the full story. See the SZSE:200505 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hainan Jingliang Holdings Co Business Description

Other Exchanges 000505:China
Address Binhai Avenue, 29th Floor, Dihao Building, Pearl River Square, Hainan Province, Haikou, CHN, 570125
Hainan Jingliang Holdings Co Ltd is a food processing industry. It is engaged in the processing, production, and sales of foodstuffs, agricultural and sideline products, oils and fats, oils and snack foods.
28GF Score

Get the complete analysis for SZSE:200505

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.89
Price
HK$1.00
GF Value