Risen Energy Co (SZSE:300118) Beneish M-Score: -17.16 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:300118 Risen Energy Co Ltd SZSE:300118
48 GF Score
Price ¥9.36
GF Value ¥5.76
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Risen Energy Co Beneish M-Score?

Risen Energy Co SZSE:300118 -0.53% 48 Beneish M-Score is -17.16 as of Sep. 02, 2026. GuruFocus rates SZSE:300118 with a GF Score™ of 48/100 and a GF Value™ of ¥5.76 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,000 Semiconductors companies, Risen Energy Co ranks better than 99.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -17.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Risen Energy Co's Beneish M-Score or its related term are showing as below:

SZSE:300118' s Beneish M-Score Range Over the Past 10 Years
Min: -17.16   Med: -2.17   Max: 3.64
Current: -17.16

During the past 13 years, the highest Beneish M-Score of Risen Energy Co was 3.64. The lowest was -17.16. And the median was -2.17.


Risen Energy Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Risen Energy Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Risen Energy Co Beneish M-Score Chart

Risen Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.28 -2.67 -2.28 -1.65 3.64

Risen Energy Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.17 -0.14 3.64 -11.16 -17.16

SZSE:300118 vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Risen Energy Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Risen Energy Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Risen Energy Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Risen Energy Co's Beneish M-Score falls into.


SZSE:300118
48GF Score
Risen Energy Co Ltd SZSE:300118
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Risen Energy Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Risen Energy Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9866+0.528 * -24.7935+0.404 * 1.3485+0.892 * 0.532+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3905+4.679 * -0.146413-0.327 * 1.0621
=-17.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥3,046 Mil.
Revenue was 1318.933 + 2702.36 + 2117.038 + 3024.013 = ¥9,162 Mil.
Gross Profit was 107.543 + 54.639 + -216.975 + 42.459 = ¥-12 Mil.
Total Current Assets was ¥7,236 Mil.
Total Assets was ¥27,878 Mil.
Property, Plant and Equipment(Net PPE) was ¥16,614 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥349 Mil.
Total Current Liabilities was ¥15,703 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,017 Mil.
Net Income was -459.119 + -361.031 + -1893.506 + -254.298 = ¥-2,968 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 104.049 + 13.298 + 377.165 + 619.271 = ¥1,114 Mil.
Total Receivables was ¥5,804 Mil.
Revenue was 4452.449 + 2990.924 + 5336.039 + 4443.937 = ¥17,223 Mil.
Gross Profit was 68.285 + 162.145 + 2.573 + 341.767 = ¥575 Mil.
Total Current Assets was ¥12,502 Mil.
Total Assets was ¥37,169 Mil.
Property, Plant and Equipment(Net PPE) was ¥20,684 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥472 Mil.
Total Current Liabilities was ¥19,448 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,053 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3046.394 / 9162.344) / (5804.134 / 17223.349)
=0.332491 / 0.336992
=0.9866

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(574.77 / 17223.349) / (-12.334 / 9162.344)
=0.033372 / -0.001346
=-24.7935

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7235.652 + 16614.098) / 27878.259) / (1 - (12501.958 + 20684.013) / 37169.133)
=0.144504 / 0.107163
=1.3485

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9162.344 / 17223.349
=0.532

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 20684.013)) / (0 / (0 + 16614.098))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(349.152 / 9162.344) / (472.006 / 17223.349)
=0.038107 / 0.027405
=1.3905

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3017.396 + 15702.509) / 27878.259) / ((4052.653 + 19447.616) / 37169.133)
=0.671488 / 0.632252
=1.0621

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2967.954 - 0 - 1113.783) / 27878.259
=-0.146413

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Risen Energy Co has a M-score of -17.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -17.16 mean?
Risen Energy Co (SZSE:300118) has a Beneish M-Score of -17.16 as of Sep. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Risen Energy Co and its competitors. According to the industry distribution chart, Risen Energy Co ranks #4 out of 1000 companies in the Semiconductors industry, placing it in the top 0.40000000000001%.
Is Risen Energy Co's Beneish M-Score too high?
Risen Energy Co's current Beneish M-Score is -17.16. Based on the distribution chart, Risen Energy Co ranks #4 out of 1000 companies in the Semiconductors industry, which is in the top quartile — a strong position relative to peers. Overall, Risen Energy Co has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Risen Energy Co's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Risen Energy Co ranks #4 out of 1000 companies for Beneish M-Score. This places Risen Energy Co in the top 0% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Risen Energy Co and its competitors. Risen Energy Co's current Beneish M-Score is -17.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Risen Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Risen Energy Co (SZSE:300118) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥5.76, compared to a current price of ¥9.36 — trading 62.5% above its estimated fair value. The current Beneish M-Score is -17.16. Risen Energy Co's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Risen Energy Co (SZSE:300118), the current Beneish M-Score is -17.16 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Risen Energy Co (SZSE:300118) Overvalued in 2026?

Based on GuruFocus' analysis, Risen Energy Co stock appears to be overvalued. The current stock price of ¥9.36 is trading 62.5% above its estimated GF Value™ of ¥5.76. GuruFocus considers Risen Energy Co to be Significantly Overvalued.

Key valuation signals for SZSE:300118:

  • Beneish M-Score: -17.16
  • GF Value™: ¥5.76 vs. price of ¥9.36 (62.5% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the SZSE:300118 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Risen Energy Co Business Description

Address Shaojia,Xidian, Ninghai County, Ningbo City, Zhejiang Province, CHN, 315613
Risen Energy Co Ltd is a hi-tech enterprise. It is engaged in production, sales and service of solar modules, products of photovoltaic technology, solar terminal application, and integration. Risen Energy also provides human-oriented, ordered training and promotion mechanism.
48GF Score

Get the complete analysis for SZSE:300118

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.36
Price
¥5.76
GF Value