Suzhou Kingswood Education Technology Co (SZSE:300192) Beneish M-Score: -2.71 (As of Sep. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:300192 Suzhou Kingswood Education Technology Co Ltd SZSE:300192
71 GF Score
Price ¥17.16
GF Value ¥13.64
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Suzhou Kingswood Education Technology Co Beneish M-Score?

Suzhou Kingswood Education Technology Co SZSE:300192 -2.50% 71 Beneish M-Score is -2.71 as of Sep. 15, 2026. GuruFocus rates SZSE:300192 with a GF Score™ of 71/100 and a GF Value™ of ¥13.64 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,549 Chemicals companies, Suzhou Kingswood Education Technology Co ranks better than 70.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Suzhou Kingswood Education Technology Co's Beneish M-Score or its related term are showing as below:

SZSE:300192' s Beneish M-Score Range Over the Past 10 Years
Min: -15.31   Med: -2.69   Max: 10.23
Current: -2.71

During the past 13 years, the highest Beneish M-Score of Suzhou Kingswood Education Technology Co was 10.23. The lowest was -15.31. And the median was -2.69.


Suzhou Kingswood Education Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Suzhou Kingswood Education Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzhou Kingswood Education Technology Co Beneish M-Score Chart

Suzhou Kingswood Education Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.23 -2.70 -2.67 -2.73 -2.85

Suzhou Kingswood Education Technology Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.62 -2.85 -2.90 -2.71

SZSE:300192 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Suzhou Kingswood Education Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzhou Kingswood Education Technology Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Suzhou Kingswood Education Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Suzhou Kingswood Education Technology Co's Beneish M-Score falls into.


SZSE:300192
71GF Score
Suzhou Kingswood Education Technology Co Ltd SZSE:300192
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzhou Kingswood Education Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Suzhou Kingswood Education Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0185+0.528 * 1.0442+0.404 * 0.989+0.892 * 0.9444+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9493+4.679 * -0.03935-0.327 * 1.1155
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥223.8 Mil.
Revenue was 180.301 + 177.034 + 198.098 + 191.456 = ¥746.9 Mil.
Gross Profit was 46.892 + 59.688 + 51.239 + 81.659 = ¥239.5 Mil.
Total Current Assets was ¥689.4 Mil.
Total Assets was ¥1,325.8 Mil.
Property, Plant and Equipment(Net PPE) was ¥208.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥24.4 Mil.
Total Current Liabilities was ¥252.1 Mil.
Long-Term Debt & Capital Lease Obligation was ¥62.1 Mil.
Net Income was -5.801 + 24.489 + 31.239 + 39.168 = ¥89.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was -17.763 + 30.677 + 29.385 + 98.968 = ¥141.3 Mil.
Total Receivables was ¥232.7 Mil.
Revenue was 182.585 + 183.348 + 216.682 + 208.285 = ¥790.9 Mil.
Gross Profit was 51.48 + 67.452 + 63.386 + 82.488 = ¥264.8 Mil.
Total Current Assets was ¥636.0 Mil.
Total Assets was ¥1,188.9 Mil.
Property, Plant and Equipment(Net PPE) was ¥164.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥27.2 Mil.
Total Current Liabilities was ¥240.8 Mil.
Long-Term Debt & Capital Lease Obligation was ¥11.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(223.803 / 746.889) / (232.684 / 790.9)
=0.299647 / 0.294202
=1.0185

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(264.806 / 790.9) / (239.478 / 746.889)
=0.334816 / 0.320634
=1.0442

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (689.412 + 208.49) / 1325.832) / (1 - (635.954 + 164.931) / 1188.881)
=0.322763 / 0.326354
=0.989

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=746.889 / 790.9
=0.9444

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 164.931)) / (0 / (0 + 208.49))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.42 / 746.889) / (27.242 / 790.9)
=0.032696 / 0.034444
=0.9493

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((62.121 + 252.097) / 1325.832) / ((11.833 + 240.752) / 1188.881)
=0.236997 / 0.212456
=1.1155

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(89.095 - 0 - 141.267) / 1325.832
=-0.03935

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Suzhou Kingswood Education Technology Co has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Suzhou Kingswood Education Technology Co (SZSE:300192) has a Beneish M-Score of -2.71 as of Sep. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Kingswood Education Technology Co and its competitors. According to the industry distribution chart, Suzhou Kingswood Education Technology Co ranks #459 out of 1549 companies in the Chemicals industry, placing it in the top 29.6%.
Is Suzhou Kingswood Education Technology Co's Beneish M-Score too high?
Suzhou Kingswood Education Technology Co's current Beneish M-Score is -2.71. Based on the distribution chart, Suzhou Kingswood Education Technology Co ranks #459 out of 1549 companies in the Chemicals industry, which is above the industry midpoint. Overall, Suzhou Kingswood Education Technology Co has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Suzhou Kingswood Education Technology Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Suzhou Kingswood Education Technology Co ranks #459 out of 1549 companies for Beneish M-Score. This puts Suzhou Kingswood Education Technology Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Kingswood Education Technology Co and its competitors. Suzhou Kingswood Education Technology Co's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzhou Kingswood Education Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Suzhou Kingswood Education Technology Co (SZSE:300192) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥13.64, compared to a current price of ¥17.16 — trading 25.8% above its estimated fair value. The current Beneish M-Score is -2.71. Suzhou Kingswood Education Technology Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Suzhou Kingswood Education Technology Co (SZSE:300192), the current Beneish M-Score is -2.71 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzhou Kingswood Education Technology Co (SZSE:300192) Overvalued in 2026?

Based on GuruFocus' analysis, Suzhou Kingswood Education Technology Co stock appears to be overvalued. The current stock price of ¥17.16 is trading 25.8% above its estimated GF Value™ of ¥13.64. GuruFocus considers Suzhou Kingswood Education Technology Co to be Modestly Overvalued.

Key valuation signals for SZSE:300192:

  • Beneish M-Score: -2.71
  • GF Value™: ¥13.64 vs. price of ¥17.16 (25.8% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the SZSE:300192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzhou Kingswood Education Technology Co Business Description

Address No. 989 Chunshen Road, Pan Yang Industrial Park, Huangdai Town, Xiangcheng District, Jiangsu Province, Suzhou, CHN, 215143
Suzhou Kingswood Education Technology Co Ltd formerly known as Suzhou Kingswood Printing Ink Co Ltd operates in the printing ink industry. The company is a ink manufacturer that focuses on research and development of polymer materials and modified vegetable oils which is used for production of printing inks. The products of the company include DWA high pigmented, color intensive fast offset ink and DWT color intensive fast offset ink.
71GF Score

Get the complete analysis for SZSE:300192

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥17.16
Price
¥13.64
GF Value