Shenzhen SDG Service Co (SZSE:300917) Beneish M-Score: -2.64 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SZSE:300917 Shenzhen SDG Service Co Ltd SZSE:300917
79 GF Score
Price ¥26.47
GF Value ¥44.81
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shenzhen SDG Service Co Beneish M-Score?

Shenzhen SDG Service Co SZSE:300917 -1.60% 79 Beneish M-Score is -2.64 as of Aug. 21, 2026. GuruFocus rates SZSE:300917 with a GF Score™ of 79/100 and a GF Value™ of ¥44.81 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 1,677 Real Estate companies, Shenzhen SDG Service Co ranks better than 67.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shenzhen SDG Service Co's Beneish M-Score or its related term are showing as below:

SZSE:300917' s Beneish M-Score Range Over the Past 10 Years
Min: -2.64   Med: -2.26   Max: -1.68
Current: -2.64

During the past 10 years, the highest Beneish M-Score of Shenzhen SDG Service Co was -1.68. The lowest was -2.64. And the median was -2.26.


Shenzhen SDG Service Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shenzhen SDG Service Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenzhen SDG Service Co Beneish M-Score Chart

Shenzhen SDG Service Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -2.28 -2.55 -2.28 -2.49

Shenzhen SDG Service Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 -2.26 -2.54 -2.49 -2.64

SZSE:300917 vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Shenzhen SDG Service Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen SDG Service Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Shenzhen SDG Service Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shenzhen SDG Service Co's Beneish M-Score falls into.


SZSE:300917
79GF Score
Shenzhen SDG Service Co Ltd SZSE:300917
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenzhen SDG Service Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shenzhen SDG Service Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0641+0.528 * 0.9929+0.404 * 0.9245+0.892 * 1.032+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9484+4.679 * -0.037622-0.327 * 1.1267
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥807 Mil.
Revenue was 731.198 + 836.637 + 742.442 + 701.753 = ¥3,012 Mil.
Gross Profit was 85.052 + 109.123 + 86.675 + 71.34 = ¥352 Mil.
Total Current Assets was ¥2,044 Mil.
Total Assets was ¥2,195 Mil.
Property, Plant and Equipment(Net PPE) was ¥40 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥23 Mil.
Total Current Liabilities was ¥835 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9 Mil.
Net Income was 32.811 + 32.988 + 31.745 + 26.768 = ¥124 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -164.463 + 103.084 + 117.007 + 151.258 = ¥207 Mil.
Total Receivables was ¥735 Mil.
Revenue was 691.511 + 780.495 + 738.192 + 708.389 = ¥2,919 Mil.
Gross Profit was 85.322 + 106.311 + 77.506 + 69.712 = ¥339 Mil.
Total Current Assets was ¥1,750 Mil.
Total Assets was ¥1,914 Mil.
Property, Plant and Equipment(Net PPE) was ¥60 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥23 Mil.
Total Current Liabilities was ¥639 Mil.
Long-Term Debt & Capital Lease Obligation was ¥15 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(807.175 / 3012.03) / (735.053 / 2918.587)
=0.267984 / 0.251852
=1.0641

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(338.851 / 2918.587) / (352.19 / 3012.03)
=0.116101 / 0.116928
=0.9929

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2043.911 + 40.082) / 2194.851) / (1 - (1750.1 + 59.564) / 1914.24)
=0.050508 / 0.054631
=0.9245

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3012.03 / 2918.587
=1.032

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 59.564)) / (0 / (0 + 40.082))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.901 / 3012.03) / (23.399 / 2918.587)
=0.007603 / 0.008017
=0.9484

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.078 + 835.158) / 2194.851) / ((14.735 + 638.787) / 1914.24)
=0.384644 / 0.3414
=1.1267

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(124.312 - 0 - 206.886) / 2194.851
=-0.037622

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shenzhen SDG Service Co has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Shenzhen SDG Service Co (SZSE:300917) has a Beneish M-Score of -2.64 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen SDG Service Co and its competitors. According to the industry distribution chart, Shenzhen SDG Service Co ranks #537 out of 1677 companies in the Real Estate industry, placing it in the top 32%.
Is Shenzhen SDG Service Co's Beneish M-Score too high?
Shenzhen SDG Service Co's current Beneish M-Score is -2.64. Based on the distribution chart, Shenzhen SDG Service Co ranks #537 out of 1677 companies in the Real Estate industry, which is above the industry midpoint. Overall, Shenzhen SDG Service Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shenzhen SDG Service Co's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Shenzhen SDG Service Co ranks #537 out of 1677 companies for Beneish M-Score. This puts Shenzhen SDG Service Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shenzhen SDG Service Co and its competitors. Shenzhen SDG Service Co's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenzhen SDG Service Co stock overvalued right now?
Based on GuruFocus' analysis, Shenzhen SDG Service Co (SZSE:300917) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥44.81, compared to a current price of ¥26.47 — trading 40.9% below its estimated fair value. The current Beneish M-Score is -2.64. Shenzhen SDG Service Co's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shenzhen SDG Service Co (SZSE:300917), the current Beneish M-Score is -2.64 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenzhen SDG Service Co (SZSE:300917) Overvalued in 2026?

Based on GuruFocus' analysis, Shenzhen SDG Service Co stock appears to be undervalued. The current stock price of ¥26.47 is trading 40.9% below its estimated GF Value™ of ¥44.81. GuruFocus considers Shenzhen SDG Service Co to be Significantly Undervalued.

Key valuation signals for SZSE:300917:

  • Beneish M-Score: -2.64
  • GF Value™: ¥44.81 vs. price of ¥26.47 (40.9% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the SZSE:300917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenzhen SDG Service Co Business Description

Address 1010 Qiaoxiang Road, Xiangmihu Street, 5th Floor, Tefa Cultural and Creative Plaza, Futian District, Shenzhen, CHN, 518000
Shenzhen SDG Service Co Ltd is focused on providing facility management services. The company's services include comprehensive facility management, space management, safety assurance, environmental management, high-end reception, conference services and others. The projects managed include high-tech parks, commercial complexes, government agencies, schools, residential buildings and other types.
79GF Score

Get the complete analysis for SZSE:300917

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥26.47
Price
¥44.81
GF Value