TAGOF (TAG Immobilien AG) Beneish M-Score: -2.16 (As of Jun. 26, 2026)


TAGOF TAG Immobilien AG TAGOF
69 GF Score
Price $15.66
GF Value $9.48
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is TAG Immobilien AG Beneish M-Score?

TAG Immobilien AG TAGOF 69 Beneish M-Score is -2.16 as of Jun. 26, 2026. GuruFocus rates TAGOF with a GF Score™ of 69/100 and a GF Value™ of $9.48 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, TAG Immobilien AG ranks worse than 62.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TAG Immobilien AG's Beneish M-Score or its related term are showing as below:

TAGOF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.2   Max: -0.59
Current: -2.16

During the past 13 years, the highest Beneish M-Score of TAG Immobilien AG was -0.59. The lowest was -3.23. And the median was -2.20.


TAG Immobilien AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TAG Immobilien AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TAG Immobilien AG Beneish M-Score Chart

TAG Immobilien AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.84 -1.72 -3.23 -2.74 -2.71

TAG Immobilien AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 -2.76 -2.98 -2.71 -2.16

TAG Immobilien AG Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, TAG Immobilien AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TAG Immobilien AG Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, TAG Immobilien AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TAG Immobilien AG's Beneish M-Score falls into.


TAGOF
69GF Score
TAG Immobilien AG TAGOF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TAG Immobilien AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TAG Immobilien AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5924+0.528 * 0.8087+0.404 * 0.9696+0.892 * 1.0026+0.115 * 1.0165
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2063+4.679 * -0.010188-0.327 * 0.96
=-2.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $48 Mil.
Revenue was 264.102 + 380.466 + 245.377 + 238.409 = $1,128 Mil.
Gross Profit was 136.837 + 150.05 + 121.242 + 116.884 = $525 Mil.
Total Current Assets was $2,524 Mil.
Total Assets was $10,329 Mil.
Property, Plant and Equipment(Net PPE) was $74 Mil.
Depreciation, Depletion and Amortization(DDA) was $17 Mil.
Selling, General, & Admin. Expense(SGA) was $18 Mil.
Total Current Liabilities was $1,949 Mil.
Long-Term Debt & Capital Lease Obligation was $3,392 Mil.
Net Income was 39.095 + -243.329 + 178.896 + 127.693 = $102 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 38.053 + 155.71 + -1.122 + 14.947 = $208 Mil.
Total Receivables was $30 Mil.
Revenue was 245.266 + 289.67 + 351.667 + 238.873 = $1,125 Mil.
Gross Profit was 101.345 + 116.463 + 97.011 + 108.666 = $423 Mil.
Total Current Assets was $1,962 Mil.
Total Assets was $8,877 Mil.
Property, Plant and Equipment(Net PPE) was $62 Mil.
Depreciation, Depletion and Amortization(DDA) was $14 Mil.
Selling, General, & Admin. Expense(SGA) was $15 Mil.
Total Current Liabilities was $1,794 Mil.
Long-Term Debt & Capital Lease Obligation was $2,987 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(47.835 / 1128.354) / (29.964 / 1125.476)
=0.042394 / 0.026623
=1.5924

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(423.485 / 1125.476) / (525.013 / 1128.354)
=0.376272 / 0.465291
=0.8087

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2523.655 + 74.364) / 10328.662) / (1 - (1962.369 + 62.137) / 8876.572)
=0.748465 / 0.771927
=0.9696

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1128.354 / 1125.476
=1.0026

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.146 / (14.146 + 62.137)) / (16.593 / (16.593 + 74.364))
=0.185441 / 0.182427
=1.0165

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.199 / 1128.354) / (15.049 / 1125.476)
=0.016129 / 0.013371
=1.2063

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3392.21 + 1948.69) / 10328.662) / ((2987.436 + 1793.925) / 8876.572)
=0.517095 / 0.538649
=0.96

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(102.355 - 0 - 207.588) / 10328.662
=-0.010188

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TAG Immobilien AG has a M-score of -2.11 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
TAG Immobilien AG (TAGOF) has a Beneish M-Score of -2.16 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TAG Immobilien AG and its competitors. According to the industry distribution chart, TAG Immobilien AG ranks #1043 out of 1682 companies in the Real Estate industry, placing it in the top 62%.
Is TAG Immobilien AG's Beneish M-Score too high?
TAG Immobilien AG's current Beneish M-Score is -2.16. Based on the distribution chart, TAG Immobilien AG ranks #1043 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, TAG Immobilien AG has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TAG Immobilien AG's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, TAG Immobilien AG ranks #1043 out of 1682 companies for Beneish M-Score. This places TAG Immobilien AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TAG Immobilien AG and its competitors. TAG Immobilien AG's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TAG Immobilien AG stock overvalued right now?
Based on GuruFocus' analysis, TAG Immobilien AG (TAGOF) is currently considered Significantly Overvalued. The stock's GF Value™ is $9.48, compared to a current price of $15.66 — trading 65.2% above its estimated fair value. The current Beneish M-Score is -2.16. TAG Immobilien AG's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TAG Immobilien AG (TAGOF), the current Beneish M-Score is -2.16 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TAG Immobilien AG (TAGOF) Overvalued in 2026?

Based on GuruFocus' analysis, TAG Immobilien AG stock appears to be overvalued. The current stock price of $15.66 is trading 65.2% above its estimated GF Value™ of $9.48. GuruFocus considers TAG Immobilien AG to be Significantly Overvalued.

Key valuation signals for TAGOF:

  • Beneish M-Score: -2.16
  • GF Value™: $9.48 vs. price of $15.66 (65.2% above fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the TAGOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TAG Immobilien AG Business Description

Address Steckelhorn 5, Hamburg, DEU, 20457
TAG Immobilien AG is a general real estate company that operates in Germany It focuses on sales activities in addition to the development and management of a residential property . The company focuses on regions characterized by improving quality of life while considering acquisition activity as a component of its operational growth plan. The company has three segments: Rental Germany, Rental Poland and Sales Poland, which derives maximum revenue.
69GF Score

Get the complete analysis for TAGOF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.66
Price
$9.48
GF Value