TGOPY (3i Group) Beneish M-Score: -1.73 (As of Jun. 24, 2026)


TGOPY 3i Group PLC TGOPY
78 GF Score
Price $7.40
GF Value $10.78
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is 3i Group Beneish M-Score?

3i Group TGOPY -1.07% 78 Beneish M-Score is -1.73 as of Jun. 24, 2026. GuruFocus rates TGOPY with a GF Score™ of 78/100 and a GF Value™ of $10.78 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 955 Asset Management companies, 3i Group ranks worse than 67.02% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.73 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for 3i Group's Beneish M-Score or its related term are showing as below:

TGOPY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.6   Med: -1.77   Max: 3
Current: -1.73

During the past 13 years, the highest Beneish M-Score of 3i Group was 3.00. The lowest was -3.60. And the median was -1.77.

TGOPY
78GF Score
3i Group PLC TGOPY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

3i Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of 3i Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1.0004+0.892 * 1.0795+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8604+4.679 * 0.132847-0.327 * 0.82
=-1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $0 Mil.
Revenue was $7,237 Mil.
Gross Profit was $7,237 Mil.
Total Current Assets was $0 Mil.
Total Assets was $43,117 Mil.
Property, Plant and Equipment(Net PPE) was $80 Mil.
Depreciation, Depletion and Amortization(DDA) was $0 Mil.
Selling, General, & Admin. Expense(SGA) was $180 Mil.
Total Current Liabilities was $0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,681 Mil.
Net Income was $7,059 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $1,331 Mil.
 Total Receivables was $0 Mil.
Revenue was $6,704 Mil.
Gross Profit was $6,704 Mil.
Total Current Assets was $0 Mil.
Total Assets was $33,664 Mil.
Property, Plant and Equipment(Net PPE) was $76 Mil.
Depreciation, Depletion and Amortization(DDA) was $16 Mil.
Selling, General, & Admin. Expense(SGA) was $194 Mil.
Total Current Liabilities was $0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,601 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 7237.333) / (0 / 6704.134)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6704.134 / 6704.134) / (7237.333 / 7237.333)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 80) / 43117.333) / (1 - (0 + 76.227) / 33664.083)
=0.998145 / 0.997736
=1.0004

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7237.333 / 6704.134
=1.0795

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.504 / (15.504 + 76.227)) / (0 / (0 + 80))
=0.169016 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(180 / 7237.333) / (193.798 / 6704.134)
=0.024871 / 0.028907
=0.8604

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1681.333 + 0) / 43117.333) / ((1600.775 + 0) / 33664.083)
=0.038994 / 0.047551
=0.82

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7058.667 - 0 - 1330.667) / 43117.333
=0.132847

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

3i Group has a M-score of -1.70 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.73 mean?
3i Group (TGOPY) has a Beneish M-Score of -1.73 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on 3i Group and its competitors. According to the industry distribution chart, 3i Group ranks #640 out of 955 companies in the Asset Management industry, placing it in the top 67%.
Is 3i Group's Beneish M-Score too high?
3i Group's current Beneish M-Score is -1.73. Based on the distribution chart, 3i Group ranks #640 out of 955 companies in the Asset Management industry, which is below the industry midpoint. Overall, 3i Group has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does 3i Group's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, 3i Group ranks #640 out of 955 companies for Beneish M-Score. This places 3i Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on 3i Group and its competitors. 3i Group's current Beneish M-Score is -1.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 3i Group stock overvalued right now?
Based on GuruFocus' analysis, 3i Group (TGOPY) is currently considered Significantly Undervalued. The stock's GF Value™ is $10.78, compared to a current price of $7.40 — trading 31.4% below its estimated fair value. The current Beneish M-Score is -1.73. 3i Group's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For 3i Group (TGOPY), the current Beneish M-Score is -1.73 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 3i Group (TGOPY) Overvalued in 2026?

Based on GuruFocus' analysis, 3i Group stock appears to be undervalued. The current stock price of $7.40 is trading 31.4% below its estimated GF Value™ of $10.78. GuruFocus considers 3i Group to be Significantly Undervalued.

Key valuation signals for TGOPY:

  • Beneish M-Score: -1.73
  • GF Value™: $10.78 vs. price of $7.40 (31.4% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TGOPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

3i Group Business Description

Address 1 Knightsbridge, London, GBR, SW1X 7LX
3i Group PLC is a closed-ended investment fund and an investment company specialising in private equity and infrastructure. The Company generates returns for its shareholders and co-investors by investing in private equity and infrastructure assets. Its business segments are private equity, infrastructure, and Scandlines. The private equity segment invests in business services, consumer, healthcare, and industrial sectors, while the infrastructure segment invests in utilities, transportation, and social infrastructure.
78GF Score

Get the complete analysis for TGOPY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.40
Price
$10.78
GF Value