THYKF (thyssenkrupp nucera AG) Beneish M-Score: -3.26 (As of Jun. 26, 2026)


THYKF thyssenkrupp nucera AG & Co THYKF
57 GF Score
Price $8.35
GF Value $7.32
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is thyssenkrupp nucera AG Beneish M-Score?

thyssenkrupp nucera AG THYKF 57 Beneish M-Score is -3.26 as of Jun. 26, 2026. GuruFocus rates THYKF with a GF Score™ of 57/100 and a GF Value™ of $7.32 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 2,926 Industrial Products companies, thyssenkrupp nucera AG ranks better than 92.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for thyssenkrupp nucera AG's Beneish M-Score or its related term are showing as below:

THYKF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.49   Max: -1.08
Current: -3.26

During the past 6 years, the highest Beneish M-Score of thyssenkrupp nucera AG was -1.08. The lowest was -3.26. And the median was -2.49.


thyssenkrupp nucera AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for thyssenkrupp nucera AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

thyssenkrupp nucera AG Beneish M-Score Chart

thyssenkrupp nucera AG Annual Data
Trend Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.08 -3.11

thyssenkrupp nucera AG Quarterly Data
Sep20 Sep21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.55 -2.49 -3.11 -3.18 -3.26

THYKF vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, thyssenkrupp nucera AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


thyssenkrupp nucera AG Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, thyssenkrupp nucera AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where thyssenkrupp nucera AG's Beneish M-Score falls into.


THYKF
57GF Score
thyssenkrupp nucera AG & Co THYKF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

thyssenkrupp nucera AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of thyssenkrupp nucera AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8644+0.528 * 1.2486+0.404 * 1.2665+0.892 * 0.6284+0.115 * 0.8321
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7256+4.679 * -0.08634-0.327 * 0.9602
=-3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $103.4 Mil.
Revenue was 58.266 + 172.131 + 213.85 + 212.226 = $656.5 Mil.
Gross Profit was -42.428 + 28.103 + 42.488 + 29.988 = $58.2 Mil.
Total Current Assets was $1,126.5 Mil.
Total Assets was $1,312.5 Mil.
Property, Plant and Equipment(Net PPE) was $58.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $14.8 Mil.
Selling, General, & Admin. Expense(SGA) was $90.0 Mil.
Total Current Liabilities was $478.3 Mil.
Long-Term Debt & Capital Lease Obligation was $27.4 Mil.
Net Income was -73.642 + -3.513 + 0.704 + -2.307 = $-78.8 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 15.607 + 1.171 + 21.244 + -3.46 = $34.6 Mil.
Total Receivables was $190.3 Mil.
Revenue was 234.054 + 274.346 + 281.132 + 255.113 = $1,044.6 Mil.
Gross Profit was 21.514 + 31.414 + 34.628 + 27.987 = $115.5 Mil.
Total Current Assets was $1,262.7 Mil.
Total Assets was $1,411.9 Mil.
Property, Plant and Equipment(Net PPE) was $41.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $8.3 Mil.
Selling, General, & Admin. Expense(SGA) was $83.0 Mil.
Total Current Liabilities was $541.6 Mil.
Long-Term Debt & Capital Lease Obligation was $24.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(103.353 / 656.473) / (190.27 / 1044.645)
=0.157437 / 0.182138
=0.8644

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(115.543 / 1044.645) / (58.151 / 656.473)
=0.110605 / 0.088581
=1.2486

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1126.474 + 58.728) / 1312.486) / (1 - (1262.703 + 41.081) / 1411.892)
=0.096979 / 0.07657
=1.2665

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=656.473 / 1044.645
=0.6284

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.252 / (8.252 + 41.081)) / (14.775 / (14.775 + 58.728))
=0.167271 / 0.201012
=0.8321

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.962 / 656.473) / (82.962 / 1044.645)
=0.137038 / 0.079416
=1.7256

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.399 + 478.266) / 1312.486) / ((24.865 + 541.622) / 1411.892)
=0.385273 / 0.401225
=0.9602

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-78.758 - 0 - 34.562) / 1312.486
=-0.08634

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

thyssenkrupp nucera AG has a M-score of -3.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.26 mean?
thyssenkrupp nucera AG (THYKF) has a Beneish M-Score of -3.26 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on thyssenkrupp nucera AG and its competitors. According to the industry distribution chart, thyssenkrupp nucera AG ranks #213 out of 2926 companies in the Industrial Products industry, placing it in the top 7.3%.
Is thyssenkrupp nucera AG's Beneish M-Score too high?
thyssenkrupp nucera AG's current Beneish M-Score is -3.26. Based on the distribution chart, thyssenkrupp nucera AG ranks #213 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, thyssenkrupp nucera AG has a GF Score™ of 57/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does thyssenkrupp nucera AG's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, thyssenkrupp nucera AG ranks #213 out of 2926 companies for Beneish M-Score. This places thyssenkrupp nucera AG in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on thyssenkrupp nucera AG and its competitors. thyssenkrupp nucera AG's current Beneish M-Score is -3.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is thyssenkrupp nucera AG stock overvalued right now?
Based on GuruFocus' analysis, thyssenkrupp nucera AG (THYKF) is currently considered Modestly Overvalued. The stock's GF Value™ is $7.32, compared to a current price of $8.35 — trading 14.1% above its estimated fair value. The current Beneish M-Score is -3.26. thyssenkrupp nucera AG's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For thyssenkrupp nucera AG (THYKF), the current Beneish M-Score is -3.26 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is thyssenkrupp nucera AG (THYKF) Overvalued in 2026?

Based on GuruFocus' analysis, thyssenkrupp nucera AG stock appears to be overvalued. The current stock price of $8.35 is trading 14.1% above its estimated GF Value™ of $7.32. GuruFocus considers thyssenkrupp nucera AG to be Modestly Overvalued.

Key valuation signals for THYKF:

  • Beneish M-Score: -3.26
  • GF Value™: $7.32 vs. price of $8.35 (14.1% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the THYKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


thyssenkrupp nucera AG Business Description

Other Exchanges NCH2:GermanyNCH2:Austria
Address Freie-Vogel-Strabe 385 a, Dortmund, NW, DEU, 44269
thyssenkrupp nucera AG & Co is a high-tech company providing electrolysis solutions that support industrial decarbonization and sustainable production. It offers green hydrogen solutions through large-scale water electrolysis, as well as chlor-alkali and hydrochloric acid solutions for the chemical industry and technologies for emerging industrial ecosystems. The business operates through two main segments: Green Hydrogen, which delivers technologies for producing chlorine, caustic soda, and renewable hydrogen at an industrial scale. Both segments are supported by services including engineering, commissioning, maintenance, modernization, spare parts supply, and digital solutions to ensure reliable plant operation throughout the lifecycle.
57GF Score

Get the complete analysis for THYKF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.35
Price
$7.32
GF Value