TCC Group Holdings Co (TPE:1101) Beneish M-Score: -2.80 (As of Jun. 26, 2026)


TPE:1101 TCC Group Holdings Co Ltd TPE:1101
65 GF Score
Price NT$24.15
GF Value NT$44.15
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is TCC Group Holdings Co Beneish M-Score?

TCC Group Holdings Co TPE:1101 -1.83% 65 Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus rates TPE:1101 with a GF Score™ of 65/100 and a GF Value™ of NT$44.15 (Possible Value Trap). The stock has 10 warning signs investors should review. Among 388 Building Materials companies, TCC Group Holdings Co ranks better than 70.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for TCC Group Holdings Co's Beneish M-Score or its related term are showing as below:

TPE:1101' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.53   Max: -1.6
Current: -2.8

During the past 13 years, the highest Beneish M-Score of TCC Group Holdings Co was -1.60. The lowest was -3.29. And the median was -2.53.


TCC Group Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for TCC Group Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TCC Group Holdings Co Beneish M-Score Chart

TCC Group Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -1.60 -3.29 -2.53 -2.80

TCC Group Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -2.63 -2.81 -2.82 -2.80

TPE:1101 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, TCC Group Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TCC Group Holdings Co Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, TCC Group Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TCC Group Holdings Co's Beneish M-Score falls into.


TPE:1101
65GF Score
TCC Group Holdings Co Ltd TPE:1101
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TCC Group Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TCC Group Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0536+0.528 * 1.1507+0.404 * 0.9939+0.892 * 0.9689+0.115 * 0.8771
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1785+4.679 * -0.076098-0.327 * 1.0682
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$34,895 Mil.
Revenue was 40426.554 + 39066.903 + 35354.423 + 34956.255 = NT$149,804 Mil.
Gross Profit was 7473.054 + 8843.981 + 5346.846 + 5893.708 = NT$27,558 Mil.
Total Current Assets was NT$178,164 Mil.
Total Assets was NT$588,835 Mil.
Property, Plant and Equipment(Net PPE) was NT$233,352 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$18,415 Mil.
Selling, General, & Admin. Expense(SGA) was NT$16,156 Mil.
Total Current Liabilities was NT$85,948 Mil.
Long-Term Debt & Capital Lease Obligation was NT$171,672 Mil.
Net Income was -2378.206 + -10200.124 + 433.428 + 527.294 = NT$-11,618 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 14278.584 + 7275.702 + 4807.591 + 6829.705 = NT$33,192 Mil.
Total Receivables was NT$34,180 Mil.
Revenue was 49018.022 + 41075.042 + 38968.848 + 25544.599 = NT$154,607 Mil.
Gross Profit was 11416.077 + 9968.917 + 7455.57 + 3887.461 = NT$32,728 Mil.
Total Current Assets was NT$173,381 Mil.
Total Assets was NT$593,414 Mil.
Property, Plant and Equipment(Net PPE) was NT$240,246 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$16,470 Mil.
Selling, General, & Admin. Expense(SGA) was NT$14,148 Mil.
Total Current Liabilities was NT$86,373 Mil.
Long-Term Debt & Capital Lease Obligation was NT$156,664 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34894.783 / 149804.135) / (34179.776 / 154606.511)
=0.232936 / 0.221076
=1.0536

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(32728.025 / 154606.511) / (27557.589 / 149804.135)
=0.211686 / 0.183957
=1.1507

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (178163.742 + 233351.668) / 588835.474) / (1 - (173380.58 + 240246.163) / 593413.647)
=0.301137 / 0.302971
=0.9939

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=149804.135 / 154606.511
=0.9689

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16469.932 / (16469.932 + 240246.163)) / (18414.91 / (18414.91 + 233351.668))
=0.064156 / 0.073143
=0.8771

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16155.785 / 149804.135) / (14148.345 / 154606.511)
=0.107846 / 0.091512
=1.1785

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((171671.911 + 85947.537) / 588835.474) / ((156663.86 + 86373.382) / 593413.647)
=0.437507 / 0.409558
=1.0682

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-11617.608 - 0 - 33191.582) / 588835.474
=-0.076098

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TCC Group Holdings Co has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
TCC Group Holdings Co (TPE:1101) has a Beneish M-Score of -2.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TCC Group Holdings Co and its competitors. According to the industry distribution chart, TCC Group Holdings Co ranks #113 out of 388 companies in the Building Materials industry, placing it in the top 29.1%.
Is TCC Group Holdings Co's Beneish M-Score too high?
TCC Group Holdings Co's current Beneish M-Score is -2.80. Based on the distribution chart, TCC Group Holdings Co ranks #113 out of 388 companies in the Building Materials industry, which is above the industry midpoint. Overall, TCC Group Holdings Co has a GF Score™ of 65/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does TCC Group Holdings Co's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, TCC Group Holdings Co ranks #113 out of 388 companies for Beneish M-Score. This puts TCC Group Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on TCC Group Holdings Co and its competitors. TCC Group Holdings Co's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TCC Group Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, TCC Group Holdings Co (TPE:1101) is currently considered Possible Value Trap. The stock's GF Value™ is NT$44.15, compared to a current price of NT$24.15 — trading 45.3% below its estimated fair value. The current Beneish M-Score is -2.80. TCC Group Holdings Co's overall GF Score™ is 65/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For TCC Group Holdings Co (TPE:1101), the current Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TCC Group Holdings Co (TPE:1101) Overvalued in 2026?

Based on GuruFocus' analysis, TCC Group Holdings Co stock appears to be undervalued. The current stock price of NT$24.15 is trading 45.3% below its estimated GF Value™ of NT$44.15. GuruFocus considers TCC Group Holdings Co to be Possible Value Trap.

Key valuation signals for TPE:1101:

  • Beneish M-Score: -2.80
  • GF Value™: NT$44.15 vs. price of NT$24.15 (45.3% below fair value)
  • GF Score™: 65/100 with 10 warning signs

No single metric tells the full story. See the TPE:1101 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TCC Group Holdings Co Business Description

Other Exchanges 1101B.PFD:Taiwan
Address No.113, Zhongshan North Road, Section 2, Taipei, TWN, 104
TCC Group Holdings Co Ltd engages in the manufacturing and marketing of cement, cement-related products and ready-mixed concrete. The majority of revenue comes from Taiwan and the rest from Asia and Europe.
65GF Score

Get the complete analysis for TPE:1101

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.15
Price
NT$44.15
GF Value