Tsang Yow Industrial Co (TPE:1568) Beneish M-Score: -2.80 (As of Jun. 26, 2026)


TPE:1568 Tsang Yow Industrial Co Ltd TPE:1568
68 GF Score
Price NT$41.60
GF Value NT$23.67
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Tsang Yow Industrial Co Beneish M-Score?

Tsang Yow Industrial Co TPE:1568 +0.48% 68 Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus rates TPE:1568 with a GF Score™ of 68/100 and a GF Value™ of NT$23.67 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Tsang Yow Industrial Co ranks better than 74.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tsang Yow Industrial Co's Beneish M-Score or its related term are showing as below:

TPE:1568' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.84   Max: -1.57
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Tsang Yow Industrial Co was -1.57. The lowest was -3.31. And the median was -2.84.


Tsang Yow Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tsang Yow Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsang Yow Industrial Co Beneish M-Score Chart

Tsang Yow Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.14 -3.20 -3.31 -1.57 -2.80

Tsang Yow Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.57 -1.28 -1.91 -1.94 -2.80

TPE:1568 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Tsang Yow Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsang Yow Industrial Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Tsang Yow Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tsang Yow Industrial Co's Beneish M-Score falls into.


TPE:1568
68GF Score
Tsang Yow Industrial Co Ltd TPE:1568
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsang Yow Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tsang Yow Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9216+0.528 * 0.859+0.404 * 1.099+0.892 * 1.003+0.115 * 1.1586
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9915+4.679 * -0.063502-0.327 * 0.8134
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$193 Mil.
Revenue was 260.097 + 249.824 + 258.042 + 284.457 = NT$1,052 Mil.
Gross Profit was 89.569 + 68.742 + 84.633 + 97.837 = NT$341 Mil.
Total Current Assets was NT$895 Mil.
Total Assets was NT$2,380 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,365 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$80 Mil.
Selling, General, & Admin. Expense(SGA) was NT$126 Mil.
Total Current Liabilities was NT$314 Mil.
Long-Term Debt & Capital Lease Obligation was NT$37 Mil.
Net Income was 49.846 + 34.774 + 0.937 + 54.847 = NT$140 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 67.91 + 58.727 + 64.103 + 100.819 = NT$292 Mil.
Total Receivables was NT$209 Mil.
Revenue was 240.896 + 242.358 + 260.46 + 305.61 = NT$1,049 Mil.
Gross Profit was 67.974 + 56.256 + 70.797 + 96.833 = NT$292 Mil.
Total Current Assets was NT$987 Mil.
Total Assets was NT$2,327 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,232 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$85 Mil.
Selling, General, & Admin. Expense(SGA) was NT$127 Mil.
Total Current Liabilities was NT$354 Mil.
Long-Term Debt & Capital Lease Obligation was NT$67 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(193.43 / 1052.42) / (209.263 / 1049.324)
=0.183795 / 0.199426
=0.9216

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(291.86 / 1049.324) / (340.781 / 1052.42)
=0.278141 / 0.323807
=0.859

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (894.514 + 1364.997) / 2380.321) / (1 - (987.289 + 1231.822) / 2326.55)
=0.050754 / 0.04618
=1.099

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1052.42 / 1049.324
=1.003

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(84.656 / (84.656 + 1231.822)) / (80.21 / (80.21 + 1364.997))
=0.064305 / 0.055501
=1.1586

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(125.905 / 1052.42) / (126.617 / 1049.324)
=0.119634 / 0.120665
=0.9915

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((37.19 + 313.555) / 2380.321) / ((67.039 + 354.442) / 2326.55)
=0.147352 / 0.181161
=0.8134

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(140.404 - 0 - 291.559) / 2380.321
=-0.063502

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tsang Yow Industrial Co has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Tsang Yow Industrial Co (TPE:1568) has a Beneish M-Score of -2.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsang Yow Industrial Co and its competitors. According to the industry distribution chart, Tsang Yow Industrial Co ranks #328 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 25.7%.
Is Tsang Yow Industrial Co's Beneish M-Score too high?
Tsang Yow Industrial Co's current Beneish M-Score is -2.80. Based on the distribution chart, Tsang Yow Industrial Co ranks #328 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Tsang Yow Industrial Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tsang Yow Industrial Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Tsang Yow Industrial Co ranks #328 out of 1274 companies for Beneish M-Score. This puts Tsang Yow Industrial Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tsang Yow Industrial Co and its competitors. Tsang Yow Industrial Co's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsang Yow Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Tsang Yow Industrial Co (TPE:1568) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$23.67, compared to a current price of NT$41.60 — trading 75.7% above its estimated fair value. The current Beneish M-Score is -2.80. Tsang Yow Industrial Co's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tsang Yow Industrial Co (TPE:1568), the current Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsang Yow Industrial Co (TPE:1568) Overvalued in 2026?

Based on GuruFocus' analysis, Tsang Yow Industrial Co stock appears to be overvalued. The current stock price of NT$41.60 is trading 75.7% above its estimated GF Value™ of NT$23.67. GuruFocus considers Tsang Yow Industrial Co to be Significantly Overvalued.

Key valuation signals for TPE:1568:

  • Beneish M-Score: -2.80
  • GF Value™: NT$23.67 vs. price of NT$41.60 (75.7% above fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the TPE:1568 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsang Yow Industrial Co Business Description

Address No. 18, Chung-Shan Road, Min-Hsiung Industrial Park, Fu-Lo Village, Chia Yi, TWN, 62154
Tsang Yow Industrial Co Ltd is a Manufacturer & Exporter of powertrain components. It engages in the business activities such as Manufacturing and wholesale of other machinery (automatic transmission and drivetrain systems), Manufacturing and wholesale of ships and parts, Manufacturing and wholesale of automobiles and parts, Manufacturing and wholesale of other machinery and devices (automatic transmission and drivetrain systems). It segments include Automatic transmission components for automobiles, Clutch parts for heavy-duty trucks, Drivetrain Parts for Industrial Machinery Automatic transmission components for air conditioner compressors, New energy vehicle motor, Parts finishing and Others. Key revenue is generated from Automatic transmission components for automobiles.
68GF Score

Get the complete analysis for TPE:1568

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.60
Price
NT$23.67
GF Value