Amulaire Thermal Technology (TPE:2241) Beneish M-Score: -2.00 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2241 Amulaire Thermal Technology Inc TPE:2241
44 GF Score
Price NT$39.30
GF Value NT$30.99
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Amulaire Thermal Technology Beneish M-Score?

Amulaire Thermal Technology TPE:2241 -2.96% 44 Beneish M-Score is -2.00 as of Jul. 14, 2026. GuruFocus rates TPE:2241 with a GF Score™ of 44/100 and a GF Value™ of NT$30.99 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,275 Vehicles & Parts companies, Amulaire Thermal Technology ranks worse than 82.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Amulaire Thermal Technology's Beneish M-Score or its related term are showing as below:

TPE:2241' s Beneish M-Score Range Over the Past 10 Years
Min: -9.4   Med: -2.3   Max: -0.52
Current: -2

During the past 13 years, the highest Beneish M-Score of Amulaire Thermal Technology was -0.52. The lowest was -9.40. And the median was -2.30.


Amulaire Thermal Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amulaire Thermal Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amulaire Thermal Technology Beneish M-Score Chart

Amulaire Thermal Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.52 -9.40 -2.56 -4.64 -2.00

Amulaire Thermal Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.64 1.73 -3.63 -3.20 -2.00

TPE:2241 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Amulaire Thermal Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amulaire Thermal Technology Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Amulaire Thermal Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amulaire Thermal Technology's Beneish M-Score falls into.


TPE:2241
44GF Score
Amulaire Thermal Technology Inc TPE:2241
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amulaire Thermal Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amulaire Thermal Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8859+0.528 * 0.1115+0.404 * 0.976+0.892 * 1.1402+0.115 * 1.0229
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8116+4.679 * -0.011878-0.327 * 0.884
=-2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$323.4 Mil.
Revenue was 274.653 + 189.227 + 145.619 + 176.115 = NT$785.6 Mil.
Gross Profit was 39.466 + 5.295 + -26.559 + 9.316 = NT$27.5 Mil.
Total Current Assets was NT$834.9 Mil.
Total Assets was NT$2,283.8 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,377.8 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$111.3 Mil.
Selling, General, & Admin. Expense(SGA) was NT$87.4 Mil.
Total Current Liabilities was NT$375.7 Mil.
Long-Term Debt & Capital Lease Obligation was NT$381.0 Mil.
Net Income was -10.461 + -25.452 + -13.544 + -24.142 = NT$-73.6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.0 Mil.
Cash Flow from Operations was -39.529 + -29.289 + -28.076 + 50.423 = NT$-46.5 Mil.
Total Receivables was NT$150.4 Mil.
Revenue was 164.767 + 169.464 + 169.493 + 185.306 = NT$689.0 Mil.
Gross Profit was -18.323 + 6.379 + 3.916 + 10.719 = NT$2.7 Mil.
Total Current Assets was NT$1,042.8 Mil.
Total Assets was NT$2,399.2 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,279.7 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$105.9 Mil.
Selling, General, & Admin. Expense(SGA) was NT$94.5 Mil.
Total Current Liabilities was NT$220.2 Mil.
Long-Term Debt & Capital Lease Obligation was NT$679.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(323.37 / 785.614) / (150.389 / 689.03)
=0.411614 / 0.218262
=1.8859

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2.691 / 689.03) / (27.518 / 785.614)
=0.003905 / 0.035027
=0.1115

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (834.871 + 1377.776) / 2283.836) / (1 - (1042.83 + 1279.726) / 2399.184)
=0.031171 / 0.031939
=0.976

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=785.614 / 689.03
=1.1402

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(105.922 / (105.922 + 1279.726)) / (111.277 / (111.277 + 1377.776))
=0.076442 / 0.07473
=1.0229

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(87.402 / 785.614) / (94.456 / 689.03)
=0.111253 / 0.137085
=0.8116

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((380.982 + 375.711) / 2283.836) / ((679.035 + 220.234) / 2399.184)
=0.331325 / 0.374823
=0.884

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-73.599 - 0 - -46.471) / 2283.836
=-0.011878

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amulaire Thermal Technology has a M-score of -2.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.00 mean?
Amulaire Thermal Technology (TPE:2241) has a Beneish M-Score of -2.00 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amulaire Thermal Technology and its competitors. According to the industry distribution chart, Amulaire Thermal Technology ranks #1056 out of 1275 companies in the Vehicles & Parts industry, placing it in the top 82.8%.
Is Amulaire Thermal Technology's Beneish M-Score too high?
Amulaire Thermal Technology's current Beneish M-Score is -2.00. Based on the distribution chart, Amulaire Thermal Technology ranks #1056 out of 1275 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Amulaire Thermal Technology has a GF Score™ of 44/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Amulaire Thermal Technology's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Amulaire Thermal Technology ranks #1056 out of 1275 companies for Beneish M-Score. This places Amulaire Thermal Technology in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amulaire Thermal Technology and its competitors. Amulaire Thermal Technology's current Beneish M-Score is -2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amulaire Thermal Technology stock overvalued right now?
Based on GuruFocus' analysis, Amulaire Thermal Technology (TPE:2241) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$30.99, compared to a current price of NT$39.30 — trading 26.8% above its estimated fair value. The current Beneish M-Score is -2.00. Amulaire Thermal Technology's overall GF Score™ is 44/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amulaire Thermal Technology (TPE:2241), the current Beneish M-Score is -2.00 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amulaire Thermal Technology (TPE:2241) Overvalued in 2026?

Based on GuruFocus' analysis, Amulaire Thermal Technology stock appears to be overvalued. The current stock price of NT$39.30 is trading 26.8% above its estimated GF Value™ of NT$30.99. GuruFocus considers Amulaire Thermal Technology to be Modestly Overvalued.

Key valuation signals for TPE:2241:

  • Beneish M-Score: -2.00
  • GF Value™: NT$30.99 vs. price of NT$39.30 (26.8% above fair value)
  • GF Score™: 44/100 with 1 warning sign

No single metric tells the full story. See the TPE:2241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amulaire Thermal Technology Business Description

Address Wenhua 3rd Road, 10th Floor, No. 455, Section 2, Linkou District, New Taipei City, Taipei, TWN
Amulaire Thermal Technology Inc is a Taiwan-based company engaged in manufacturing and sales of vehicles and electronic components by using several molding technology. Product includes Inverter cooling module and its components, Driving Assistance System, Other high-power electronic cooling systems and components. Geographically, the company operates in Taiwan, Germany, China, Poland, Japan, and Others, of which it derives maximum revenue from Germany.
44GF Score

Get the complete analysis for TPE:2241

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.30
Price
NT$30.99
GF Value