Eva Airways (TPE:2618) Beneish M-Score: -2.88 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2618 Eva Airways Corp TPE:2618
85 GF Score
Price NT$41.20
GF Value NT$41.05
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Eva Airways Beneish M-Score?

Eva Airways TPE:2618 -1.67% 85 Beneish M-Score is -2.88 as of Jul. 19, 2026. GuruFocus rates TPE:2618 with a GF Score™ of 85/100 and a GF Value™ of NT$41.05 (Fairly Valued). The stock has 8 warning signs investors should review. Among 966 Transportation companies, Eva Airways ranks better than 76.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Eva Airways's Beneish M-Score or its related term are showing as below:

TPE:2618' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.78   Max: -2.46
Current: -2.88

During the past 13 years, the highest Beneish M-Score of Eva Airways was -2.46. The lowest was -3.07. And the median was -2.78.


Eva Airways Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Eva Airways's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eva Airways Beneish M-Score Chart

Eva Airways Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.77 -3.05 -3.07 -2.74 -2.88

Eva Airways Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 0.00 0.00 0.00 -2.88

TPE:2618 vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, Eva Airways's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eva Airways Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Eva Airways's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eva Airways's Beneish M-Score falls into.


TPE:2618
85GF Score
Eva Airways Corp TPE:2618
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eva Airways Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eva Airways for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0002+0.528 * 1.0431+0.404 * 0.9761+0.892 * 0.9969+0.115 * 1.0339
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.079705-0.327 * 1.1216
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$13,426 Mil.
Revenue was NT$220,333 Mil.
Gross Profit was NT$51,631 Mil.
Total Current Assets was NT$105,402 Mil.
Total Assets was NT$364,822 Mil.
Property, Plant and Equipment(Net PPE) was NT$220,978 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$27,686 Mil.
Selling, General, & Admin. Expense(SGA) was NT$0 Mil.
Total Current Liabilities was NT$84,881 Mil.
Long-Term Debt & Capital Lease Obligation was NT$65,596 Mil.
Net Income was NT$26,146 Mil.
Gross Profit was NT$0 Mil.
Cash Flow from Operations was NT$55,225 Mil.
Total Receivables was NT$13,465 Mil.
Revenue was NT$221,009 Mil.
Gross Profit was NT$54,022 Mil.
Total Current Assets was NT$96,044 Mil.
Total Assets was NT$353,684 Mil.
Property, Plant and Equipment(Net PPE) was NT$219,460 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$28,549 Mil.
Selling, General, & Admin. Expense(SGA) was NT$0 Mil.
Total Current Liabilities was NT$84,291 Mil.
Long-Term Debt & Capital Lease Obligation was NT$45,780 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13426.419 / 220333.377) / (13465.143 / 221009.028)
=0.060937 / 0.060926
=1.0002

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(54021.849 / 221009.028) / (51630.955 / 220333.377)
=0.244433 / 0.234331
=1.0431

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (105401.646 + 220978.435) / 364821.777) / (1 - (96044.041 + 219460.484) / 353684.406)
=0.105371 / 0.107949
=0.9761

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=220333.377 / 221009.028
=0.9969

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28548.92 / (28548.92 + 219460.484)) / (27686.421 / (27686.421 + 220978.435))
=0.115112 / 0.11134
=1.0339

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 220333.377) / (0 / 221009.028)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((65596.225 + 84880.608) / 364821.777) / ((45780.467 + 84290.59) / 353684.406)
=0.412467 / 0.36776
=1.1216

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(26146.437 - 0 - 55224.615) / 364821.777
=-0.079705

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eva Airways has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.88 mean?
Eva Airways (TPE:2618) has a Beneish M-Score of -2.88 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eva Airways and its competitors. According to the industry distribution chart, Eva Airways ranks #227 out of 966 companies in the Transportation industry, placing it in the top 23.5%.
Is Eva Airways' Beneish M-Score too high?
Eva Airways' current Beneish M-Score is -2.88. Based on the distribution chart, Eva Airways ranks #227 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Eva Airways has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Eva Airways' Beneish M-Score compare to DAL and UAL?
According to the Transportation industry distribution chart, Eva Airways ranks #227 out of 966 companies for Beneish M-Score. This places Eva Airways in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eva Airways and its competitors. Eva Airways's current Beneish M-Score is -2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eva Airways stock overvalued right now?
Based on GuruFocus' analysis, Eva Airways (TPE:2618) is currently considered Fairly Valued. The stock's GF Value™ is NT$41.05, compared to a current price of NT$41.20 — trading 0.4% above its estimated fair value. The current Beneish M-Score is -2.88. Eva Airways' overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Eva Airways (TPE:2618), the current Beneish M-Score is -2.88 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eva Airways (TPE:2618) Overvalued in 2026?

Based on GuruFocus' analysis, Eva Airways stock appears to be overvalued. The current stock price of NT$41.20 is trading 0.4% above its estimated GF Value™ of NT$41.05. GuruFocus considers Eva Airways to be Fairly Valued.

Key valuation signals for TPE:2618:

  • Beneish M-Score: -2.88
  • GF Value™: NT$41.05 vs. price of NT$41.20 (0.4% above fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the TPE:2618 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eva Airways Business Description

Address No. 376, Hsin-Nan Road, Sector 1, Luchu District, Taoyuan, TWN
Eva Airways Corp is an aviation transportation business. Its business activities are civil aviation transportation and general aviation business; Wholesale and retail sale of medical devices; carrying out any business which is not forbidden or restricted by the applicable laws and regulations, excluding those requiring licensing. Its geographic markets are Taiwan, Asia, Europe, North America, and others. It derives maximum revenue from Taiwan. The Group has two reportable segments: Aviation transportation segment, which derives maximum revenue, is involved in aviation transportation of passengers and cargo; and the aircraft maintenance and manufacture segment is involved in maintenance, manufacture, processing and sale of aircraft, parts and engine.
85GF Score

Get the complete analysis for TPE:2618

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.20
Price
NT$41.05
GF Value