Billion Electric Co (TPE:3027) Beneish M-Score: -2.90 (As of Jun. 26, 2026)


TPE:3027 Billion Electric Co Ltd TPE:3027
75 GF Score
Price NT$20.60
GF Value NT$43.35
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Billion Electric Co Beneish M-Score?

Billion Electric Co TPE:3027 -1.90% 75 Beneish M-Score is -2.90 as of Jun. 26, 2026. GuruFocus rates TPE:3027 with a GF Score™ of 75/100 and a GF Value™ of NT$43.35 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 537 Conglomerates companies, Billion Electric Co ranks better than 83.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Billion Electric Co's Beneish M-Score or its related term are showing as below:

TPE:3027' s Beneish M-Score Range Over the Past 10 Years
Min: -5.12   Med: -2.34   Max: -1.66
Current: -2.9

During the past 13 years, the highest Beneish M-Score of Billion Electric Co was -1.66. The lowest was -5.12. And the median was -2.34.


Billion Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Billion Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Billion Electric Co Beneish M-Score Chart

Billion Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -2.53 -1.66 -1.96 -2.90

Billion Electric Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 -2.51 -2.59 -2.80 -2.90

TPE:3027 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Billion Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Billion Electric Co Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Billion Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Billion Electric Co's Beneish M-Score falls into.


TPE:3027
75GF Score
Billion Electric Co Ltd TPE:3027
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Billion Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Billion Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7276+0.528 * 1.1781+0.404 * 1.5206+0.892 * 1.0418+0.115 * 0.7506
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9417+4.679 * -0.140061-0.327 * 0.5105
=-2.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$263 Mil.
Revenue was 336.105 + 395.927 + 731.149 + 645.374 = NT$2,109 Mil.
Gross Profit was 21.146 + 118.368 + 134.412 + 92.353 = NT$366 Mil.
Total Current Assets was NT$1,381 Mil.
Total Assets was NT$2,848 Mil.
Property, Plant and Equipment(Net PPE) was NT$741 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$74 Mil.
Selling, General, & Admin. Expense(SGA) was NT$331 Mil.
Total Current Liabilities was NT$458 Mil.
Long-Term Debt & Capital Lease Obligation was NT$50 Mil.
Net Income was -156.314 + 50.955 + -52.239 + 36.2 = NT$-121 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -38.967 + 153.141 + 68.866 + 94.39 = NT$277 Mil.
Total Receivables was NT$347 Mil.
Revenue was 520.592 + 537.789 + 436.616 + 528.938 = NT$2,024 Mil.
Gross Profit was 107.754 + 106.307 + 84.688 + 115.446 = NT$414 Mil.
Total Current Assets was NT$2,324 Mil.
Total Assets was NT$3,881 Mil.
Property, Plant and Equipment(Net PPE) was NT$907 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$66 Mil.
Selling, General, & Admin. Expense(SGA) was NT$337 Mil.
Total Current Liabilities was NT$1,295 Mil.
Long-Term Debt & Capital Lease Obligation was NT$60 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(262.816 / 2108.555) / (346.712 / 2023.935)
=0.124643 / 0.171306
=0.7276

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(414.195 / 2023.935) / (366.279 / 2108.555)
=0.204648 / 0.173711
=1.1781

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1380.804 + 741.269) / 2847.523) / (1 - (2323.774 + 907.234) / 3881.3)
=0.254765 / 0.167545
=1.5206

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2108.555 / 2023.935
=1.0418

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(66.438 / (66.438 + 907.234)) / (74.119 / (74.119 + 741.269))
=0.068234 / 0.0909
=0.7506

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(330.749 / 2108.555) / (337.125 / 2023.935)
=0.156861 / 0.166569
=0.9417

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((49.807 + 457.796) / 2847.523) / ((60.156 + 1295.268) / 3881.3)
=0.178261 / 0.349219
=0.5105

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-121.398 - 0 - 277.43) / 2847.523
=-0.140061

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Billion Electric Co has a M-score of -2.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.90 mean?
Billion Electric Co (TPE:3027) has a Beneish M-Score of -2.90 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Billion Electric Co and its competitors. According to the industry distribution chart, Billion Electric Co ranks #89 out of 537 companies in the Conglomerates industry, placing it in the top 16.6%.
Is Billion Electric Co's Beneish M-Score too high?
Billion Electric Co's current Beneish M-Score is -2.90. Based on the distribution chart, Billion Electric Co ranks #89 out of 537 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, Billion Electric Co has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Billion Electric Co's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Billion Electric Co ranks #89 out of 537 companies for Beneish M-Score. This places Billion Electric Co in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Billion Electric Co and its competitors. Billion Electric Co's current Beneish M-Score is -2.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Billion Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Billion Electric Co (TPE:3027) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$43.35, compared to a current price of NT$20.60 — trading 52.5% below its estimated fair value. The current Beneish M-Score is -2.90. Billion Electric Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Billion Electric Co (TPE:3027), the current Beneish M-Score is -2.90 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Billion Electric Co (TPE:3027) Overvalued in 2026?

Based on GuruFocus' analysis, Billion Electric Co stock appears to be undervalued. The current stock price of NT$20.60 is trading 52.5% below its estimated GF Value™ of NT$43.35. GuruFocus considers Billion Electric Co to be Significantly Undervalued.

Key valuation signals for TPE:3027:

  • Beneish M-Score: -2.90
  • GF Value™: NT$43.35 vs. price of NT$20.60 (52.5% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TPE:3027 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Billion Electric Co Business Description

Address Zhongxing Road, 8th Floor, No. 192, Section 2, Xindian District, New Taipei City, TWN, 23146
Billion Electric Co Ltd is a technological Company. It is engaged in the design, manufacture and sales of electronic components, integrated digital service network (ISDN), broadband communication CPE devices and system (ADSL), and broadband router (Router), self-generated renewable energy, and energy technology services. It operates a multi-business platform spanning energy products and services, power electronics and energy management, critical ICT applications, and group governance integration. The majority of the company's revenue is derived from the sales of its products.
75GF Score

Get the complete analysis for TPE:3027

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.60
Price
NT$43.35
GF Value