Fu Hua Innovation Co (TPE:3056) Beneish M-Score: 2.53 (As of Jul. 08, 2026)


TPE:3056 Fu Hua Innovation Co Ltd TPE:3056
77 GF Score
Price NT$14.75
GF Value NT$13.36
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Fu Hua Innovation Co Beneish M-Score?

Fu Hua Innovation Co TPE:3056 -0.34% 77 Beneish M-Score is 2.53 as of Jul. 08, 2026. GuruFocus rates TPE:3056 with a GF Score™ of 77/100 and a GF Value™ of NT$13.36 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,683 Real Estate companies, Fu Hua Innovation Co ranks worse than 94.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 2.53 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Fu Hua Innovation Co's Beneish M-Score or its related term are showing as below:

TPE:3056' s Beneish M-Score Range Over the Past 10 Years
Min: -2.62   Med: -1.46   Max: 98.83
Current: 2.53

During the past 13 years, the highest Beneish M-Score of Fu Hua Innovation Co was 98.83. The lowest was -2.62. And the median was -1.46.


Fu Hua Innovation Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fu Hua Innovation Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fu Hua Innovation Co Beneish M-Score Chart

Fu Hua Innovation Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -2.62 98.83 3.94 2.53

Fu Hua Innovation Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.94 5.22 12.66 49.10 2.53

Fu Hua Innovation Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Fu Hua Innovation Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fu Hua Innovation Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fu Hua Innovation Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fu Hua Innovation Co's Beneish M-Score falls into.


TPE:3056
77GF Score
Fu Hua Innovation Co Ltd TPE:3056
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fu Hua Innovation Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fu Hua Innovation Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 6.9871+0.528 * 1.0875+0.404 * 1.5642+0.892 * 0.3179+0.115 * 0.7568
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.3087+4.679 * 0.007315-0.327 * 0.8452
=2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$171 Mil.
Revenue was 285.35 + 190.914 + 247.686 + 3330.482 = NT$4,054 Mil.
Gross Profit was 60.82 + 23.948 + 36.259 + 772.227 = NT$893 Mil.
Total Current Assets was NT$13,646 Mil.
Total Assets was NT$15,077 Mil.
Property, Plant and Equipment(Net PPE) was NT$678 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$88 Mil.
Selling, General, & Admin. Expense(SGA) was NT$301 Mil.
Total Current Liabilities was NT$4,521 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,796 Mil.
Net Income was -4.855 + -17.246 + 12.077 + 525.37 = NT$515 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -159.914 + -273.138 + -1119.602 + 1957.703 = NT$405 Mil.
Total Receivables was NT$77 Mil.
Revenue was 12516.867 + 125.548 + 75.428 + 35.817 = NT$12,754 Mil.
Gross Profit was 3009.98 + 20.416 + 12.475 + 12.883 = NT$3,056 Mil.
Total Current Assets was NT$16,330 Mil.
Total Assets was NT$17,755 Mil.
Property, Plant and Equipment(Net PPE) was NT$857 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$82 Mil.
Selling, General, & Admin. Expense(SGA) was NT$411 Mil.
Total Current Liabilities was NT$8,484 Mil.
Long-Term Debt & Capital Lease Obligation was NT$317 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(171.274 / 4054.432) / (77.113 / 12753.66)
=0.042244 / 0.006046
=6.9871

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3055.754 / 12753.66) / (893.254 / 4054.432)
=0.239598 / 0.220315
=1.0875

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13646.151 + 677.58) / 15077.407) / (1 - (16329.847 + 857.426) / 17754.664)
=0.049987 / 0.031957
=1.5642

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4054.432 / 12753.66
=0.3179

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(81.868 / (81.868 + 857.426)) / (88.194 / (88.194 + 677.58))
=0.087159 / 0.11517
=0.7568

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(301.302 / 4054.432) / (410.512 / 12753.66)
=0.074314 / 0.032188
=2.3087

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1796.039 + 4520.762) / 15077.407) / ((316.956 + 8483.933) / 17754.664)
=0.418958 / 0.495694
=0.8452

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(515.346 - 0 - 405.049) / 15077.407
=0.007315

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fu Hua Innovation Co has a M-score of 2.53 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 2.53 mean?
Fu Hua Innovation Co (TPE:3056) has a Beneish M-Score of 2.53 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fu Hua Innovation Co and its competitors. According to the industry distribution chart, Fu Hua Innovation Co ranks #1589 out of 1683 companies in the Real Estate industry, placing it in the top 94.4%.
Is Fu Hua Innovation Co's Beneish M-Score too high?
Fu Hua Innovation Co's current Beneish M-Score is 2.53. Based on the distribution chart, Fu Hua Innovation Co ranks #1589 out of 1683 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Fu Hua Innovation Co has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Fu Hua Innovation Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Fu Hua Innovation Co ranks #1589 out of 1683 companies for Beneish M-Score. This places Fu Hua Innovation Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fu Hua Innovation Co and its competitors. Fu Hua Innovation Co's current Beneish M-Score is 2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fu Hua Innovation Co stock overvalued right now?
Based on GuruFocus' analysis, Fu Hua Innovation Co (TPE:3056) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.36, compared to a current price of NT$14.75 — trading 10.4% above its estimated fair value. The current Beneish M-Score is 2.53. Fu Hua Innovation Co's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fu Hua Innovation Co (TPE:3056), the current Beneish M-Score is 2.53 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fu Hua Innovation Co (TPE:3056) Overvalued in 2026?

Based on GuruFocus' analysis, Fu Hua Innovation Co stock appears to be overvalued. The current stock price of NT$14.75 is trading 10.4% above its estimated GF Value™ of NT$13.36. GuruFocus considers Fu Hua Innovation Co to be Fairly Valued.

Key valuation signals for TPE:3056:

  • Beneish M-Score: 2.53
  • GF Value™: NT$13.36 vs. price of NT$14.75 (10.4% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the TPE:3056 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fu Hua Innovation Co Business Description

Address No.875, Fuxing Road, 3rd Floor, Hsinchu county, Zhubei, TWN
Fu Hua Innovation Co Ltd is principally engaged in the leasing or sale of residential and commercial buildings constructed by commissioned construction contractors. Its operating segments includes; Construction Department, and Other departments. The company generates majority of its revenue from the Construction Department segment.
77GF Score

Get the complete analysis for TPE:3056

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.75
Price
NT$13.36
GF Value