Coxon Precise Industrial Co (TPE:3607) Beneish M-Score: -3.05 (As of Jun. 26, 2026)


TPE:3607 Coxon Precise Industrial Co Ltd TPE:3607
69 GF Score
Price NT$16.10
GF Value NT$15.55
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Coxon Precise Industrial Co Beneish M-Score?

Coxon Precise Industrial Co TPE:3607 -5.29% 69 Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus rates TPE:3607 with a GF Score™ of 69/100 and a GF Value™ of NT$15.55 (Fairly Valued). The stock has 8 warning signs investors should review. Among 373 Packaging & Containers companies, Coxon Precise Industrial Co ranks better than 89.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Coxon Precise Industrial Co's Beneish M-Score or its related term are showing as below:

TPE:3607' s Beneish M-Score Range Over the Past 10 Years
Min: -10.34   Med: -3.4   Max: -2.3
Current: -3.05

During the past 13 years, the highest Beneish M-Score of Coxon Precise Industrial Co was -2.30. The lowest was -10.34. And the median was -3.40.


Coxon Precise Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coxon Precise Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coxon Precise Industrial Co Beneish M-Score Chart

Coxon Precise Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.35 -6.97 -3.45 -2.44 -3.05

Coxon Precise Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -2.83 -2.81 -2.90 -3.05

TPE:3607 vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Coxon Precise Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coxon Precise Industrial Co Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Coxon Precise Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coxon Precise Industrial Co's Beneish M-Score falls into.


TPE:3607
69GF Score
Coxon Precise Industrial Co Ltd TPE:3607
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coxon Precise Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coxon Precise Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9057+0.528 * 0.9227+0.404 * 0.7345+0.892 * 0.8876+0.115 * 0.8307
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1846+4.679 * -0.051202-0.327 * 0.8357
=-3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,032 Mil.
Revenue was 638.643 + 714.008 + 787.503 + 644.142 = NT$2,784 Mil.
Gross Profit was 54.369 + 98.385 + 96.829 + 35.958 = NT$286 Mil.
Total Current Assets was NT$2,096 Mil.
Total Assets was NT$2,866 Mil.
Property, Plant and Equipment(Net PPE) was NT$738 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$188 Mil.
Selling, General, & Admin. Expense(SGA) was NT$371 Mil.
Total Current Liabilities was NT$970 Mil.
Long-Term Debt & Capital Lease Obligation was NT$130 Mil.
Net Income was -3.078 + 51.596 + -4.581 + -41.727 = NT$2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 51.762 + 37.848 + -26.963 + 86.289 = NT$149 Mil.
Total Receivables was NT$1,284 Mil.
Revenue was 915.348 + 854.203 + 779.844 + 587.358 = NT$3,137 Mil.
Gross Profit was 108.157 + 70.625 + 114.082 + 3.965 = NT$297 Mil.
Total Current Assets was NT$2,376 Mil.
Total Assets was NT$3,414 Mil.
Property, Plant and Equipment(Net PPE) was NT$988 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$200 Mil.
Selling, General, & Admin. Expense(SGA) was NT$353 Mil.
Total Current Liabilities was NT$1,278 Mil.
Long-Term Debt & Capital Lease Obligation was NT$290 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1031.965 / 2784.296) / (1283.62 / 3136.753)
=0.370638 / 0.409219
=0.9057

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(296.829 / 3136.753) / (285.541 / 2784.296)
=0.094629 / 0.102554
=0.9227

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2096.479 + 738.147) / 2865.654) / (1 - (2375.702 + 988.022) / 3414.055)
=0.010828 / 0.014742
=0.7345

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2784.296 / 3136.753
=0.8876

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(200.424 / (200.424 + 988.022)) / (188.031 / (188.031 + 738.147))
=0.168644 / 0.203018
=0.8307

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(370.981 / 2784.296) / (352.814 / 3136.753)
=0.133241 / 0.112477
=1.1846

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((130.462 + 969.575) / 2865.654) / ((290.458 + 1277.723) / 3414.055)
=0.383869 / 0.459331
=0.8357

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.21 - 0 - 148.936) / 2865.654
=-0.051202

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coxon Precise Industrial Co has a M-score of -3.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.05 mean?
Coxon Precise Industrial Co (TPE:3607) has a Beneish M-Score of -3.05 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coxon Precise Industrial Co and its competitors. According to the industry distribution chart, Coxon Precise Industrial Co ranks #38 out of 373 companies in the Packaging & Containers industry, placing it in the top 10.2%.
Is Coxon Precise Industrial Co's Beneish M-Score too high?
Coxon Precise Industrial Co's current Beneish M-Score is -3.05. Based on the distribution chart, Coxon Precise Industrial Co ranks #38 out of 373 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, Coxon Precise Industrial Co has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Coxon Precise Industrial Co's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Coxon Precise Industrial Co ranks #38 out of 373 companies for Beneish M-Score. This places Coxon Precise Industrial Co in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coxon Precise Industrial Co and its competitors. Coxon Precise Industrial Co's current Beneish M-Score is -3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coxon Precise Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Coxon Precise Industrial Co (TPE:3607) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.55, compared to a current price of NT$16.10 — trading 3.5% above its estimated fair value. The current Beneish M-Score is -3.05. Coxon Precise Industrial Co's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coxon Precise Industrial Co (TPE:3607), the current Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coxon Precise Industrial Co (TPE:3607) Overvalued in 2026?

Based on GuruFocus' analysis, Coxon Precise Industrial Co stock appears to be overvalued. The current stock price of NT$16.10 is trading 3.5% above its estimated GF Value™ of NT$15.55. GuruFocus considers Coxon Precise Industrial Co to be Fairly Valued.

Key valuation signals for TPE:3607:

  • Beneish M-Score: -3.05
  • GF Value™: NT$15.55 vs. price of NT$16.10 (3.5% above fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the TPE:3607 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coxon Precise Industrial Co Business Description

Address No. 48, Lane 1274, Zhongzheng Road, Zhongli District, Taoyuan City, TWN, 320
Coxon Precise Industrial Co Ltd is engaged in the plastic molding and electronic industry. The company manufactures, packages, and sells all kinds of molds, metal, and plastic components; develops, manufactures, and sells all kinds of electronics, motors, and components; imports and exports the above-mentioned products and raw materials; and makes relevant investments.
69GF Score

Get the complete analysis for TPE:3607

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.10
Price
NT$15.55
GF Value