Coxon Precise Industrial Co (TPE:3607) Cyclically Adjusted FCF per Share: NT$-0.13 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3607 Coxon Precise Industrial Co Ltd TPE:3607
66 GF Score
Price NT$15.80
GF Value NT$15.55
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Coxon Precise Industrial Co Cyclically Adjusted FCF per Share?

Coxon Precise Industrial Co TPE:3607 -2.17% 66 Cyclically Adjusted FCF per Share is NT$-0.13 as of Dec. 2025. GuruFocus rates TPE:3607 with a GF Score™ of 66/100 and a GF Value™ of NT$15.55 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Coxon Precise Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.356. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.13 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Coxon Precise Industrial Co's average Cyclically Adjusted FCF Growth Rate was -106.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Coxon Precise Industrial Co was 9.70% per year. The lowest was -8.20% per year. And the median was 4.10% per year.

As of today (2026-07-16), Coxon Precise Industrial Co's current stock price is NT$15.80. Coxon Precise Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.13. Coxon Precise Industrial Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coxon Precise Industrial Co was 22.58. The lowest was 4.31. And the median was 7.97.


Coxon Precise Industrial Co  (TPE:3607) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coxon Precise Industrial Co was 22.58. The lowest was 4.31. And the median was 7.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Coxon Precise Industrial Co Cyclically Adjusted FCF per Share Related Terms


Coxon Precise Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Coxon Precise Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coxon Precise Industrial Co Cyclically Adjusted FCF per Share Chart

Coxon Precise Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 2.40 1.67 1.95 -0.13

Coxon Precise Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.95 1.53 0.91 0.66 -0.13

TPE:3607 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Coxon Precise Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coxon Precise Industrial Co Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Coxon Precise Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Coxon Precise Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3607
66GF Score
Coxon Precise Industrial Co Ltd TPE:3607
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coxon Precise Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coxon Precise Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.356/324.0540*324.0540
=0.356

Current CPI (Dec. 2025) = 324.0540.

Coxon Precise Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 2.436 238.132 3.315
201606 -1.185 241.018 -1.593
201609 -2.536 241.428 -3.404
201612 3.251 241.432 4.364
201703 1.121 243.801 1.490
201706 -2.622 244.955 -3.469
201709 0.659 246.819 0.865
201712 -0.804 246.524 -1.057
201803 0.853 249.554 1.108
201806 -1.940 251.989 -2.495
201809 0.227 252.439 0.291
201812 0.527 251.233 0.680
201903 0.899 254.202 1.146
201906 -1.689 256.143 -2.137
201909 0.243 256.759 0.307
201912 -1.015 256.974 -1.280
202003 0.075 258.115 0.094
202006 0.512 257.797 0.644
202009 -0.977 260.280 -1.216
202012 -0.118 260.474 -0.147
202103 -0.486 264.877 -0.595
202106 0.640 271.696 0.763
202109 -1.025 274.310 -1.211
202112 -0.544 278.802 -0.632
202203 -0.479 287.504 -0.540
202206 0.151 296.311 0.165
202209 -0.379 296.808 -0.414
202212 0.378 296.797 0.413
202303 0.453 301.836 0.486
202306 -0.359 305.109 -0.381
202309 0.175 307.789 0.184
202312 1.037 306.746 1.096
202403 0.052 312.332 0.054
202406 -0.148 314.175 -0.153
202409 0.225 315.301 0.231
202412 0.787 315.605 0.808
202503 0.665 319.799 0.674
202506 -0.325 322.561 -0.327
202509 0.263 324.800 0.262
202512 0.356 324.054 0.356

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.13 mean?
Coxon Precise Industrial Co (TPE:3607) has a Cyclically Adjusted FCF per Share of NT$-0.13 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coxon Precise Industrial Co and its competitors.
Is Coxon Precise Industrial Co's Cyclically Adjusted FCF per Share too high?
Coxon Precise Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.13. Overall, Coxon Precise Industrial Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Coxon Precise Industrial Co's Cyclically Adjusted FCF per Share compare to SW and PKG?
Coxon Precise Industrial Co's Cyclically Adjusted FCF per Share of NT$-0.13 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coxon Precise Industrial Co and its competitors. Coxon Precise Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coxon Precise Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Coxon Precise Industrial Co (TPE:3607) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.55, compared to a current price of NT$15.80 — trading 1.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.13. Coxon Precise Industrial Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Coxon Precise Industrial Co (TPE:3607), the current Cyclically Adjusted FCF per Share is NT$-0.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coxon Precise Industrial Co (TPE:3607) Overvalued in 2026?

Based on GuruFocus' analysis, Coxon Precise Industrial Co stock appears to be overvalued. The current stock price of NT$15.80 is trading 1.6% above its estimated GF Value™ of NT$15.55. GuruFocus considers Coxon Precise Industrial Co to be Fairly Valued.

Key valuation signals for TPE:3607:

  • Cyclically Adjusted FCF per Share: NT$-0.13
  • GF Value™: NT$15.55 vs. price of NT$15.80 (1.6% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the TPE:3607 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coxon Precise Industrial Co Business Description

Address No. 48, Lane 1274, Zhongzheng Road, Zhongli District, Taoyuan City, TWN, 320
Coxon Precise Industrial Co Ltd is engaged in the plastic molding and electronic industry. The company manufactures, packages, and sells all kinds of molds, metal, and plastic components; develops, manufactures, and sells all kinds of electronics, motors, and components; imports and exports the above-mentioned products and raw materials; and makes relevant investments.
66GF Score

Get the complete analysis for TPE:3607

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.80
Price
NT$15.55
GF Value