Chong Hong Construction Co (TPE:5534) Beneish M-Score: -2.80 (As of Jun. 26, 2026)


TPE:5534 Chong Hong Construction Co Ltd TPE:5534
78 GF Score
Price NT$78.80
GF Value NT$72.28
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Chong Hong Construction Co Beneish M-Score?

Chong Hong Construction Co TPE:5534 -0.51% 78 Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus rates TPE:5534 with a GF Score™ of 78/100 and a GF Value™ of NT$72.28 (Fairly Valued). The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, Chong Hong Construction Co ranks better than 77.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chong Hong Construction Co's Beneish M-Score or its related term are showing as below:

TPE:5534' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -1.94   Max: 1.61
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Chong Hong Construction Co was 1.61. The lowest was -2.85. And the median was -1.94.


Chong Hong Construction Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chong Hong Construction Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chong Hong Construction Co Beneish M-Score Chart

Chong Hong Construction Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -1.90 -1.97 -1.81 -2.80

Chong Hong Construction Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.81 -1.39 -1.83 -2.51 -2.80

Chong Hong Construction Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Chong Hong Construction Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chong Hong Construction Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Chong Hong Construction Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chong Hong Construction Co's Beneish M-Score falls into.


TPE:5534
78GF Score
Chong Hong Construction Co Ltd TPE:5534
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chong Hong Construction Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chong Hong Construction Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9297+0.528 * 0.9391+0.404 * 0.8682+0.892 * 0.7034+0.115 * 0.8479
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2141+4.679 * 0.033762-0.327 * 1.0391
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$827 Mil.
Revenue was 5268.881 + 1490.898 + 605.677 + 1124.519 = NT$8,490 Mil.
Gross Profit was 1794.927 + 629.475 + 215.781 + 605.625 = NT$3,246 Mil.
Total Current Assets was NT$47,784 Mil.
Total Assets was NT$48,216 Mil.
Property, Plant and Equipment(Net PPE) was NT$91 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$6 Mil.
Selling, General, & Admin. Expense(SGA) was NT$793 Mil.
Total Current Liabilities was NT$27,132 Mil.
Long-Term Debt & Capital Lease Obligation was NT$11 Mil.
Net Income was 1092.13 + 371.903 + 25.663 + 253.68 = NT$1,743 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 1787.419 + 464.439 + -570.939 + -1565.408 = NT$116 Mil.
Total Receivables was NT$1,265 Mil.
Revenue was 6870.507 + 2496.373 + 2159.774 + 544.113 = NT$12,071 Mil.
Gross Profit was 2831.313 + 605.933 + 689.692 + 206.605 = NT$4,334 Mil.
Total Current Assets was NT$46,180 Mil.
Total Assets was NT$46,653 Mil.
Property, Plant and Equipment(Net PPE) was NT$93 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$5 Mil.
Selling, General, & Admin. Expense(SGA) was NT$928 Mil.
Total Current Liabilities was NT$25,263 Mil.
Long-Term Debt & Capital Lease Obligation was NT$12 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(826.882 / 8489.975) / (1264.512 / 12070.767)
=0.097395 / 0.104758
=0.9297

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4333.543 / 12070.767) / (3245.808 / 8489.975)
=0.359011 / 0.382311
=0.9391

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (47783.527 + 90.779) / 48215.842) / (1 - (46179.806 + 93.035) / 46653.448)
=0.007083 / 0.008158
=0.8682

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8489.975 / 12070.767
=0.7034

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.253 / (5.253 + 93.035)) / (6.107 / (6.107 + 90.779))
=0.053445 / 0.063033
=0.8479

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(792.861 / 8489.975) / (928.49 / 12070.767)
=0.093388 / 0.076921
=1.2141

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.771 + 27132.092) / 48215.842) / ((11.931 + 25262.714) / 46653.448)
=0.562945 / 0.541753
=1.0391

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1743.376 - 0 - 115.511) / 48215.842
=0.033762

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chong Hong Construction Co has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Chong Hong Construction Co (TPE:5534) has a Beneish M-Score of -2.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chong Hong Construction Co and its competitors. According to the industry distribution chart, Chong Hong Construction Co ranks #378 out of 1682 companies in the Real Estate industry, placing it in the top 22.5%.
Is Chong Hong Construction Co's Beneish M-Score too high?
Chong Hong Construction Co's current Beneish M-Score is -2.80. Based on the distribution chart, Chong Hong Construction Co ranks #378 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Chong Hong Construction Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chong Hong Construction Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Chong Hong Construction Co ranks #378 out of 1682 companies for Beneish M-Score. This places Chong Hong Construction Co in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chong Hong Construction Co and its competitors. Chong Hong Construction Co's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chong Hong Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Chong Hong Construction Co (TPE:5534) is currently considered Fairly Valued. The stock's GF Value™ is NT$72.28, compared to a current price of NT$78.80 — trading 9% above its estimated fair value. The current Beneish M-Score is -2.80. Chong Hong Construction Co's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chong Hong Construction Co (TPE:5534), the current Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chong Hong Construction Co (TPE:5534) Overvalued in 2026?

Based on GuruFocus' analysis, Chong Hong Construction Co stock appears to be overvalued. The current stock price of NT$78.80 is trading 9% above its estimated GF Value™ of NT$72.28. GuruFocus considers Chong Hong Construction Co to be Fairly Valued.

Key valuation signals for TPE:5534:

  • Beneish M-Score: -2.80
  • GF Value™: NT$72.28 vs. price of NT$78.80 (9% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the TPE:5534 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chong Hong Construction Co Business Description

Address No. 30, Beiping East Road, 11th Floor, Zhongzheng District, Taipei, TWN, 100
Chong Hong Construction Co Ltd mainly develops, sells, and leases residential and commercial property in Taiwan. The company derives revenue from the proceeds of lands, properties, contract fees, and rental income. Land revenue represents more than half of group income, followed by property revenue. The company operates through two segments. The Building segment is engaged in the construction of commercial buildings, public housing, and the lease of factories. The construction segment is engaged in building and construction projects.
78GF Score

Get the complete analysis for TPE:5534

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.80
Price
NT$72.28
GF Value