Harvatek (TPE:6168) Beneish M-Score: -2.19 (As of Jun. 26, 2026)


TPE:6168 Harvatek Corp TPE:6168
66 GF Score
Price NT$30.25
GF Value NT$21.38
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Harvatek Beneish M-Score?

Harvatek TPE:6168 -7.77% 66 Beneish M-Score is -2.19 as of Jun. 26, 2026. GuruFocus rates TPE:6168 with a GF Score™ of 66/100 and a GF Value™ of NT$21.38 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 987 Semiconductors companies, Harvatek ranks worse than 63.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Harvatek's Beneish M-Score or its related term are showing as below:

TPE:6168' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -2.7   Max: -2.18
Current: -2.19

During the past 13 years, the highest Beneish M-Score of Harvatek was -2.18. The lowest was -3.52. And the median was -2.70.


Harvatek Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Harvatek's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harvatek Beneish M-Score Chart

Harvatek Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -3.04 -2.59 -2.69 -2.19

Harvatek Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -2.55 -2.47 -2.41 -2.19

TPE:6168 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Harvatek's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harvatek Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Harvatek's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Harvatek's Beneish M-Score falls into.


TPE:6168
66GF Score
Harvatek Corp TPE:6168
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harvatek Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Harvatek for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0486+0.528 * 1.0057+0.404 * 1.0393+0.892 * 1.056+0.115 * 1.011
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9283+4.679 * 0.01757-0.327 * 0.7545
=-2.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$500 Mil.
Revenue was 497.355 + 563.032 + 543.461 + 466.581 = NT$2,070 Mil.
Gross Profit was 100.865 + 154.222 + 135.507 + 131.641 = NT$522 Mil.
Total Current Assets was NT$2,216 Mil.
Total Assets was NT$3,807 Mil.
Property, Plant and Equipment(Net PPE) was NT$757 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$133 Mil.
Selling, General, & Admin. Expense(SGA) was NT$316 Mil.
Total Current Liabilities was NT$588 Mil.
Long-Term Debt & Capital Lease Obligation was NT$44 Mil.
Net Income was 2.304 + 29.465 + -22.046 + 1.566 = NT$11 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 88.625 + -19.871 + -33.052 + -91.31 = NT$-56 Mil.
Total Receivables was NT$451 Mil.
Revenue was 475.301 + 534.435 + 491.843 + 459 = NT$1,961 Mil.
Gross Profit was 114.071 + 147.959 + 109.039 + 126.255 = NT$497 Mil.
Total Current Assets was NT$2,392 Mil.
Total Assets was NT$4,067 Mil.
Property, Plant and Equipment(Net PPE) was NT$817 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$145 Mil.
Selling, General, & Admin. Expense(SGA) was NT$322 Mil.
Total Current Liabilities was NT$765 Mil.
Long-Term Debt & Capital Lease Obligation was NT$129 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(499.624 / 2070.429) / (451.172 / 1960.579)
=0.241314 / 0.230122
=1.0486

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(497.324 / 1960.579) / (522.235 / 2070.429)
=0.253662 / 0.252235
=1.0057

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2215.803 + 756.805) / 3807.485) / (1 - (2391.556 + 817.075) / 4066.615)
=0.219273 / 0.210982
=1.0393

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2070.429 / 1960.579
=1.056

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(145.312 / (145.312 + 817.075)) / (132.872 / (132.872 + 756.805))
=0.150991 / 0.149349
=1.011

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(315.831 / 2070.429) / (322.182 / 1960.579)
=0.152544 / 0.16433
=0.9283

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((44.178 + 587.527) / 3807.485) / ((129.367 + 764.863) / 4066.615)
=0.165911 / 0.219895
=0.7545

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.289 - 0 - -55.608) / 3807.485
=0.01757

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Harvatek has a M-score of -2.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
Harvatek (TPE:6168) has a Beneish M-Score of -2.19 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harvatek and its competitors. According to the industry distribution chart, Harvatek ranks #622 out of 987 companies in the Semiconductors industry, placing it in the top 63%.
Is Harvatek's Beneish M-Score too high?
Harvatek's current Beneish M-Score is -2.19. Based on the distribution chart, Harvatek ranks #622 out of 987 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Harvatek has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Harvatek's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Harvatek ranks #622 out of 987 companies for Beneish M-Score. This places Harvatek in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harvatek and its competitors. Harvatek's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harvatek stock overvalued right now?
Based on GuruFocus' analysis, Harvatek (TPE:6168) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$21.38, compared to a current price of NT$30.25 — trading 41.5% above its estimated fair value. The current Beneish M-Score is -2.19. Harvatek's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Harvatek (TPE:6168), the current Beneish M-Score is -2.19 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harvatek (TPE:6168) Overvalued in 2026?

Based on GuruFocus' analysis, Harvatek stock appears to be overvalued. The current stock price of NT$30.25 is trading 41.5% above its estimated GF Value™ of NT$21.38. GuruFocus considers Harvatek to be Significantly Overvalued.

Key valuation signals for TPE:6168:

  • Beneish M-Score: -2.19
  • GF Value™: NT$21.38 vs. price of NT$30.25 (41.5% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the TPE:6168 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harvatek Business Description

Address No. 18 Lane 522, Zhonghua Road, Section 5, Hsinchu, TWN, 300
Harvatek Corp is engaged in the research, development, design, manufacturing, testing, and import-export trade of light-emitting diode packaging.
66GF Score

Get the complete analysis for TPE:6168

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.25
Price
NT$21.38
GF Value