GSD Technologies Co (TPE:6641) Beneish M-Score: -2.29 (As of Jul. 05, 2026)


TPE:6641 GSD Technologies Co Ltd TPE:6641
77 GF Score
Price NT$18.40
GF Value NT$40.25
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is GSD Technologies Co Beneish M-Score?

GSD Technologies Co TPE:6641 +1.38% 77 Beneish M-Score is -2.29 as of Jul. 05, 2026. GuruFocus rates TPE:6641 with a GF Score™ of 77/100 and a GF Value™ of NT$40.25 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 2,917 Industrial Products companies, GSD Technologies Co ranks worse than 63.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GSD Technologies Co's Beneish M-Score or its related term are showing as below:

TPE:6641' s Beneish M-Score Range Over the Past 10 Years
Min: -3.28   Med: -2.29   Max: -1.5
Current: -2.29

During the past 10 years, the highest Beneish M-Score of GSD Technologies Co was -1.50. The lowest was -3.28. And the median was -2.29.


GSD Technologies Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GSD Technologies Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GSD Technologies Co Beneish M-Score Chart

GSD Technologies Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.50 -2.37 -2.26 -2.09 -2.29

GSD Technologies Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.09 -2.13 -2.57 -2.49 -2.29

TPE:6641 vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, GSD Technologies Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GSD Technologies Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, GSD Technologies Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GSD Technologies Co's Beneish M-Score falls into.


TPE:6641
77GF Score
GSD Technologies Co Ltd TPE:6641
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GSD Technologies Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GSD Technologies Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3846+0.528 * 0.9042+0.404 * 0.9563+0.892 * 0.9691+0.115 * 0.977
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0305+4.679 * -0.005884-0.327 * 1.1075
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$552 Mil.
Revenue was 484.091 + 438.119 + 434.061 + 405.75 = NT$1,762 Mil.
Gross Profit was 156.84 + 144.388 + 139.622 + 114.712 = NT$556 Mil.
Total Current Assets was NT$1,237 Mil.
Total Assets was NT$2,171 Mil.
Property, Plant and Equipment(Net PPE) was NT$612 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$55 Mil.
Selling, General, & Admin. Expense(SGA) was NT$481 Mil.
Total Current Liabilities was NT$671 Mil.
Long-Term Debt & Capital Lease Obligation was NT$16 Mil.
Net Income was 12.849 + 9.615 + -5.715 + 0.066 = NT$17 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 28.007 + -13.382 + 39.951 + -24.986 = NT$30 Mil.
Total Receivables was NT$411 Mil.
Revenue was 452.957 + 489.959 + 468.483 + 406.8 = NT$1,818 Mil.
Gross Profit was 116.338 + 138.189 + 135.017 + 128.786 = NT$518 Mil.
Total Current Assets was NT$1,112 Mil.
Total Assets was NT$2,100 Mil.
Property, Plant and Equipment(Net PPE) was NT$662 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$58 Mil.
Selling, General, & Admin. Expense(SGA) was NT$481 Mil.
Total Current Liabilities was NT$575 Mil.
Long-Term Debt & Capital Lease Obligation was NT$25 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(551.521 / 1762.021) / (411.039 / 1818.199)
=0.313005 / 0.226069
=1.3846

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(518.33 / 1818.199) / (555.562 / 1762.021)
=0.285079 / 0.315298
=0.9042

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1237.288 + 611.666) / 2171.302) / (1 - (1111.923 + 662.298) / 2100.268)
=0.148458 / 0.155241
=0.9563

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1762.021 / 1818.199
=0.9691

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(58.392 / (58.392 + 662.298)) / (55.312 / (55.312 + 611.666))
=0.081022 / 0.082929
=0.977

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(480.741 / 1762.021) / (481.389 / 1818.199)
=0.272835 / 0.264761
=1.0305

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.352 + 671.094) / 2171.302) / ((25.415 + 575) / 2100.268)
=0.316605 / 0.285875
=1.1075

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(16.815 - 0 - 29.59) / 2171.302
=-0.005884

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GSD Technologies Co has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
GSD Technologies Co (TPE:6641) has a Beneish M-Score of -2.29 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GSD Technologies Co and its competitors. According to the industry distribution chart, GSD Technologies Co ranks #1846 out of 2917 companies in the Industrial Products industry, placing it in the top 63.3%.
Is GSD Technologies Co's Beneish M-Score too high?
GSD Technologies Co's current Beneish M-Score is -2.29. Based on the distribution chart, GSD Technologies Co ranks #1846 out of 2917 companies in the Industrial Products industry, which is below the industry midpoint. Overall, GSD Technologies Co has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does GSD Technologies Co's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, GSD Technologies Co ranks #1846 out of 2917 companies for Beneish M-Score. This places GSD Technologies Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GSD Technologies Co and its competitors. GSD Technologies Co's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GSD Technologies Co stock overvalued right now?
Based on GuruFocus' analysis, GSD Technologies Co (TPE:6641) is currently considered Possible Value Trap. The stock's GF Value™ is NT$40.25, compared to a current price of NT$18.40 — trading 54.3% below its estimated fair value. The current Beneish M-Score is -2.29. GSD Technologies Co's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GSD Technologies Co (TPE:6641), the current Beneish M-Score is -2.29 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GSD Technologies Co (TPE:6641) Overvalued in 2026?

Based on GuruFocus' analysis, GSD Technologies Co stock appears to be undervalued. The current stock price of NT$18.40 is trading 54.3% below its estimated GF Value™ of NT$40.25. GuruFocus considers GSD Technologies Co to be Possible Value Trap.

Key valuation signals for TPE:6641:

  • Beneish M-Score: -2.29
  • GF Value™: NT$40.25 vs. price of NT$18.40 (54.3% below fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the TPE:6641 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GSD Technologies Co Business Description

Address 802 West Bay Road, Oleander Way, P.O. Box-32052, The Grand Pavilion Commercial Centre, Grand Cayman, CYM, KY1-1208
GSD Technologies Co Ltd is engaged in the sales and production of environmentally related equipment, as well as providing installation and maintenance of related equipment, environmental technology consulting, engineering design, and the agency sales of environmentally related products such as chemicals and consumables. The company generates majority of its revenue from China.
77GF Score

Get the complete analysis for TPE:6641

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.40
Price
NT$40.25
GF Value