Kim Forest Enterprise Co (TPE:6645) Beneish M-Score: -3.12 (As of Jun. 26, 2026)


TPE:6645 Kim Forest Enterprise Co Ltd TPE:6645
59 GF Score
Price NT$15.90
GF Value NT$24.71
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Kim Forest Enterprise Co Beneish M-Score?

Kim Forest Enterprise Co TPE:6645 -0.62% 59 Beneish M-Score is -3.12 as of Jun. 26, 2026. GuruFocus rates TPE:6645 with a GF Score™ of 59/100 and a GF Value™ of NT$24.71 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 195 Medical Diagnostics & Research companies, Kim Forest Enterprise Co ranks better than 78.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kim Forest Enterprise Co's Beneish M-Score or its related term are showing as below:

TPE:6645' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.44   Max: -1.72
Current: -3.12

During the past 13 years, the highest Beneish M-Score of Kim Forest Enterprise Co was -1.72. The lowest was -3.12. And the median was -2.44.


Kim Forest Enterprise Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kim Forest Enterprise Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kim Forest Enterprise Co Beneish M-Score Chart

Kim Forest Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -2.44 -1.72 -3.12

Kim Forest Enterprise Co Quarterly Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.72 -2.19 -2.66 -3.03 -3.12

TPE:6645 vs TMO, DHR, IDXX: Beneish M-Score Comparison

For the Diagnostics & Research subindustry, Kim Forest Enterprise Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kim Forest Enterprise Co Beneish M-Score vs Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Kim Forest Enterprise Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kim Forest Enterprise Co's Beneish M-Score falls into.


TPE:6645
59GF Score
Kim Forest Enterprise Co Ltd TPE:6645
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kim Forest Enterprise Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kim Forest Enterprise Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.824+0.528 * 0.7254+0.404 * 1.068+0.892 * 1.0949+0.115 * 0.9024
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9076+4.679 * -0.087729-0.327 * 1.1241
=-3.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$120.4 Mil.
Revenue was 176.895 + 144.356 + 125.642 + 102.25 = NT$549.1 Mil.
Gross Profit was 29.826 + 23.762 + 21.153 + 10.131 = NT$84.9 Mil.
Total Current Assets was NT$417.7 Mil.
Total Assets was NT$1,017.7 Mil.
Property, Plant and Equipment(Net PPE) was NT$523.2 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$68.1 Mil.
Selling, General, & Admin. Expense(SGA) was NT$199.5 Mil.
Total Current Liabilities was NT$339.1 Mil.
Long-Term Debt & Capital Lease Obligation was NT$162.5 Mil.
Net Income was -27.389 + -31.968 + -37.264 + -49.829 = NT$-146.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0.0 Mil.
Cash Flow from Operations was 20.063 + -4.643 + -30.395 + -42.192 = NT$-57.2 Mil.
Total Receivables was NT$133.5 Mil.
Revenue was 159.334 + 124.538 + 121.22 + 96.435 = NT$501.5 Mil.
Gross Profit was 17.764 + 19.77 + 10.617 + 8.078 = NT$56.2 Mil.
Total Current Assets was NT$539.1 Mil.
Total Assets was NT$1,139.3 Mil.
Property, Plant and Equipment(Net PPE) was NT$519.6 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$60.3 Mil.
Selling, General, & Admin. Expense(SGA) was NT$200.7 Mil.
Total Current Liabilities was NT$249.1 Mil.
Long-Term Debt & Capital Lease Obligation was NT$250.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(120.421 / 549.143) / (133.468 / 501.527)
=0.219289 / 0.266123
=0.824

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(56.229 / 501.527) / (84.872 / 549.143)
=0.112116 / 0.154554
=0.7254

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (417.702 + 523.16) / 1017.719) / (1 - (539.073 + 519.626) / 1139.259)
=0.075519 / 0.070713
=1.068

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=549.143 / 501.527
=1.0949

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(60.29 / (60.29 + 519.626)) / (68.119 / (68.119 + 523.16))
=0.103963 / 0.115206
=0.9024

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(199.451 / 549.143) / (200.71 / 501.527)
=0.363204 / 0.400198
=0.9076

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((162.525 + 339.095) / 1017.719) / ((250.396 + 249.139) / 1139.259)
=0.492887 / 0.438474
=1.1241

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-146.45 - 0 - -57.167) / 1017.719
=-0.087729

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kim Forest Enterprise Co has a M-score of -3.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.12 mean?
Kim Forest Enterprise Co (TPE:6645) has a Beneish M-Score of -3.12 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kim Forest Enterprise Co and its competitors. According to the industry distribution chart, Kim Forest Enterprise Co ranks #41 out of 195 companies in the Medical Diagnostics & Research industry, placing it in the top 21%.
Is Kim Forest Enterprise Co's Beneish M-Score too high?
Kim Forest Enterprise Co's current Beneish M-Score is -3.12. Based on the distribution chart, Kim Forest Enterprise Co ranks #41 out of 195 companies in the Medical Diagnostics & Research industry, which is in the top quartile — a strong position relative to peers. Overall, Kim Forest Enterprise Co has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kim Forest Enterprise Co's Beneish M-Score compare to TMO and DHR?
According to the Medical Diagnostics & Research industry distribution chart, Kim Forest Enterprise Co ranks #41 out of 195 companies for Beneish M-Score. This places Kim Forest Enterprise Co in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Diagnostics & Research company?
A good Beneish M-Score depends on the Medical Diagnostics & Research industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kim Forest Enterprise Co and its competitors. Kim Forest Enterprise Co's current Beneish M-Score is -3.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kim Forest Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Kim Forest Enterprise Co (TPE:6645) is currently considered Possible Value Trap. The stock's GF Value™ is NT$24.71, compared to a current price of NT$15.90 — trading 35.7% below its estimated fair value. The current Beneish M-Score is -3.12. Kim Forest Enterprise Co's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kim Forest Enterprise Co (TPE:6645), the current Beneish M-Score is -3.12 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kim Forest Enterprise Co (TPE:6645) Overvalued in 2026?

Based on GuruFocus' analysis, Kim Forest Enterprise Co stock appears to be undervalued. The current stock price of NT$15.90 is trading 35.7% below its estimated GF Value™ of NT$24.71. GuruFocus considers Kim Forest Enterprise Co to be Possible Value Trap.

Key valuation signals for TPE:6645:

  • Beneish M-Score: -3.12
  • GF Value™: NT$24.71 vs. price of NT$15.90 (35.7% below fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the TPE:6645 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kim Forest Enterprise Co Business Description

Address No. 97, Xintai 5th Road, 30th Floor, Section 1, U-TOWN Building B, Xizhi District, New Taipei, TWN, 22175
Kim Forest Enterprise Co Ltd is engaged in providing clinical medical information, genetic testing services, and biological information. It manufactures medical equipment and also produces drug products. The company's equipment includes Desktop microcentrifuge, Desktop large capacity centrifuge, Filter-type absorption spectrometer, Multifunctional spectrometer, and many more. Its reportable segments are Biomedical products which generates key revenue, and the Precision medicine segment. Geographically, the company generates a majority of its revenue from Taiwan and the rest from the United States of America.
59GF Score

Get the complete analysis for TPE:6645

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.90
Price
NT$24.71
GF Value