BORETECH Resource Recovery Engineering Co (TPE:6887) Beneish M-Score: -1.69 (As of Jul. 05, 2026)


TPE:6887 BORETECH Resource Recovery Engineering Co Ltd TPE:6887
23 GF Score
Price NT$34.00
! 5 Warning Signs
View Full Analysis

What is BORETECH Resource Recovery Engineering Co Beneish M-Score?

BORETECH Resource Recovery Engineering Co TPE:6887 -2.16% 23 Beneish M-Score is -1.69 as of Jul. 05, 2026. GuruFocus rates TPE:6887 with a GF Score™ of 23/100. The stock has 5 warning signs investors should review. Among 227 Waste Management companies, BORETECH Resource Recovery Engineering Co ranks worse than 85.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.69 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for BORETECH Resource Recovery Engineering Co's Beneish M-Score or its related term are showing as below:

TPE:6887' s Beneish M-Score Range Over the Past 10 Years
Min: -1.69   Med: -1.69   Max: -1.69
Current: -1.69

During the past 5 years, the highest Beneish M-Score of BORETECH Resource Recovery Engineering Co was -1.69. The lowest was -1.69. And the median was -1.69.


BORETECH Resource Recovery Engineering Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BORETECH Resource Recovery Engineering Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BORETECH Resource Recovery Engineering Co Beneish M-Score Chart

BORETECH Resource Recovery Engineering Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 -1.69

BORETECH Resource Recovery Engineering Co Quarterly Data
Dec21 Dec22 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.82 -1.69

TPE:6887 vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, BORETECH Resource Recovery Engineering Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BORETECH Resource Recovery Engineering Co Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, BORETECH Resource Recovery Engineering Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BORETECH Resource Recovery Engineering Co's Beneish M-Score falls into.


TPE:6887
23GF Score
BORETECH Resource Recovery Engineering Co Ltd TPE:6887
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BORETECH Resource Recovery Engineering Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BORETECH Resource Recovery Engineering Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8216+0.528 * 0.9355+0.404 * 1.1495+0.892 * 0.8797+0.115 * 0.9628
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2025+4.679 * 0.01988-0.327 * 0.8052
=-1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$605 Mil.
Revenue was 1444.325 + 897.167 + 1024.011 + 1423.842 = NT$4,789 Mil.
Gross Profit was 368.907 + 173.406 + 228.863 + 325.572 = NT$1,097 Mil.
Total Current Assets was NT$3,629 Mil.
Total Assets was NT$4,705 Mil.
Property, Plant and Equipment(Net PPE) was NT$898 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$133 Mil.
Selling, General, & Admin. Expense(SGA) was NT$602 Mil.
Total Current Liabilities was NT$1,722 Mil.
Long-Term Debt & Capital Lease Obligation was NT$12 Mil.
Net Income was 149.94 + 20.73 + 51.471 + 110.403 = NT$333 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 88.879 + 39.698 + 40.968 + 69.47 = NT$239 Mil.
Total Receivables was NT$377 Mil.
Revenue was 2000 + 1143 + 1281.632 + 1019.434 = NT$5,444 Mil.
Gross Profit was 519.862 + 184.651 + 234.008 + 227.729 = NT$1,166 Mil.
Total Current Assets was NT$3,142 Mil.
Total Assets was NT$4,164 Mil.
Property, Plant and Equipment(Net PPE) was NT$885 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$126 Mil.
Selling, General, & Admin. Expense(SGA) was NT$569 Mil.
Total Current Liabilities was NT$1,875 Mil.
Long-Term Debt & Capital Lease Obligation was NT$31 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(604.781 / 4789.345) / (377.399 / 5444.066)
=0.126276 / 0.069323
=1.8216

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1166.25 / 5444.066) / (1096.748 / 4789.345)
=0.214224 / 0.228997
=0.9355

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3629.416 + 897.657) / 4704.633) / (1 - (3142.3 + 884.786) / 4163.8)
=0.037742 / 0.032834
=1.1495

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4789.345 / 5444.066
=0.8797

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(125.598 / (125.598 + 884.786)) / (133.077 / (133.077 + 897.657))
=0.124307 / 0.129109
=0.9628

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(602.035 / 4789.345) / (569.075 / 5444.066)
=0.125703 / 0.104531
=1.2025

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.777 + 1721.738) / 4704.633) / ((30.664 + 1874.803) / 4163.8)
=0.36847 / 0.457627
=0.8052

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(332.544 - 0 - 239.015) / 4704.633
=0.01988

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BORETECH Resource Recovery Engineering Co has a M-score of -1.69 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.69 mean?
BORETECH Resource Recovery Engineering Co (TPE:6887) has a Beneish M-Score of -1.69 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BORETECH Resource Recovery Engineering Co and its competitors. According to the industry distribution chart, BORETECH Resource Recovery Engineering Co ranks #193 out of 227 companies in the Waste Management industry, placing it in the top 85%.
Is BORETECH Resource Recovery Engineering Co's Beneish M-Score too high?
BORETECH Resource Recovery Engineering Co's current Beneish M-Score is -1.69. Based on the distribution chart, BORETECH Resource Recovery Engineering Co ranks #193 out of 227 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, BORETECH Resource Recovery Engineering Co has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does BORETECH Resource Recovery Engineering Co's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, BORETECH Resource Recovery Engineering Co ranks #193 out of 227 companies for Beneish M-Score. This places BORETECH Resource Recovery Engineering Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BORETECH Resource Recovery Engineering Co and its competitors. BORETECH Resource Recovery Engineering Co's current Beneish M-Score is -1.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BORETECH Resource Recovery Engineering Co stock overvalued right now?
BORETECH Resource Recovery Engineering Co (TPE:6887) has a current Beneish M-Score of -1.69. The current Beneish M-Score is -1.69. BORETECH Resource Recovery Engineering Co's overall GF Score™ is 23/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BORETECH Resource Recovery Engineering Co (TPE:6887), the current Beneish M-Score is -1.69 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

BORETECH Resource Recovery Engineering Co Business Description

Address No. 3, Gong 5th Road, Liouying District, Tainan, TWN
BORETECH Resource Recovery Engineering Co Ltd is engaged in providing complete solutions for plastic recycling and cleaning, as well as the research, development, and production of recycled fibers and recycled polyester raw materials. The company's operations are divided into two sectors: Equipment Engineering Business and Production Business. Its products include engineering equipment, polyester fibers, and recycled polyester pellets, which are applied in various industries such as food/non-food packaging, apparel, hygiene materials, and automotive interiors.
23GF Score

Get the complete analysis for TPE:6887

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$34.00
Price