Gogolook Co (TPE:6902) Beneish M-Score: -1.16 (As of Jun. 25, 2026)


TPE:6902 Gogolook Co Ltd TPE:6902
61 GF Score
Price NT$135.00
GF Value NT$174.32
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is Gogolook Co Beneish M-Score?

Gogolook Co TPE:6902 -2.17% 61 Beneish M-Score is -1.16 as of Jun. 25, 2026. GuruFocus rates TPE:6902 with a GF Score™ of 61/100 and a GF Value™ of NT$174.32 (Modestly Undervalued). The stock has 11 warning signs investors should review. Among 2,633 Software companies, Gogolook Co ranks worse than 88.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.16 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Gogolook Co's Beneish M-Score or its related term are showing as below:

TPE:6902' s Beneish M-Score Range Over the Past 10 Years
Min: -2.12   Med: -1.16   Max: 0.78
Current: -1.16

During the past 6 years, the highest Beneish M-Score of Gogolook Co was 0.78. The lowest was -2.12. And the median was -1.16.


Gogolook Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gogolook Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gogolook Co Beneish M-Score Chart

Gogolook Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.12 0.78 -1.16

Gogolook Co Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.65 0.11 -1.21 -1.16

TPE:6902 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Gogolook Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gogolook Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Gogolook Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gogolook Co's Beneish M-Score falls into.


TPE:6902
61GF Score
Gogolook Co Ltd TPE:6902
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gogolook Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gogolook Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4401+0.528 * 1.026+0.404 * 0.7457+0.892 * 1.2092+0.115 * 0.7123
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8335+4.679 * 0.163774-0.327 * 0.8361
=-1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$583 Mil.
Revenue was 300.619 + 266.935 + 241.177 + 239.452 = NT$1,048 Mil.
Gross Profit was 267.245 + 235.384 + 211.696 + 211.592 = NT$926 Mil.
Total Current Assets was NT$1,032 Mil.
Total Assets was NT$1,289 Mil.
Property, Plant and Equipment(Net PPE) was NT$72 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$27 Mil.
Selling, General, & Admin. Expense(SGA) was NT$731 Mil.
Total Current Liabilities was NT$474 Mil.
Long-Term Debt & Capital Lease Obligation was NT$102 Mil.
Net Income was 46.161 + 7.028 + -7.633 + 8.29 = NT$54 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 1.996 + -38.373 + -35.715 + -85.233 = NT$-157 Mil.
Total Receivables was NT$335 Mil.
Revenue was 247.486 + 210.398 + 199.668 + 209.298 = NT$867 Mil.
Gross Profit was 222.678 + 189.57 + 181.158 + 192.242 = NT$786 Mil.
Total Current Assets was NT$661 Mil.
Total Assets was NT$931 Mil.
Property, Plant and Equipment(Net PPE) was NT$91 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$22 Mil.
Selling, General, & Admin. Expense(SGA) was NT$725 Mil.
Total Current Liabilities was NT$437 Mil.
Long-Term Debt & Capital Lease Obligation was NT$60 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(582.786 / 1048.183) / (334.666 / 866.85)
=0.555996 / 0.386071
=1.4401

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(785.648 / 866.85) / (925.917 / 1048.183)
=0.906325 / 0.883354
=1.026

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1032.336 + 72.033) / 1289.405) / (1 - (660.79 + 90.854) / 930.756)
=0.143505 / 0.192437
=0.7457

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1048.183 / 866.85
=1.2092

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.025 / (22.025 + 90.854)) / (27.176 / (27.176 + 72.033))
=0.19512 / 0.273927
=0.7123

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(731.062 / 1048.183) / (725.321 / 866.85)
=0.697456 / 0.836732
=0.8335

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((101.992 + 473.997) / 1289.405) / ((60.417 + 436.866) / 930.756)
=0.446709 / 0.534279
=0.8361

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(53.846 - 0 - -157.325) / 1289.405
=0.163774

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gogolook Co has a M-score of -1.16 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.16 mean?
Gogolook Co (TPE:6902) has a Beneish M-Score of -1.16 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gogolook Co and its competitors. According to the industry distribution chart, Gogolook Co ranks #2324 out of 2633 companies in the Software industry, placing it in the top 88.3%.
Is Gogolook Co's Beneish M-Score too high?
Gogolook Co's current Beneish M-Score is -1.16. Based on the distribution chart, Gogolook Co ranks #2324 out of 2633 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Gogolook Co has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gogolook Co's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, Gogolook Co ranks #2324 out of 2633 companies for Beneish M-Score. This places Gogolook Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gogolook Co and its competitors. Gogolook Co's current Beneish M-Score is -1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gogolook Co stock overvalued right now?
Based on GuruFocus' analysis, Gogolook Co (TPE:6902) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$174.32, compared to a current price of NT$135.00 — trading 22.6% below its estimated fair value. The current Beneish M-Score is -1.16. Gogolook Co's overall GF Score™ is 61/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gogolook Co (TPE:6902), the current Beneish M-Score is -1.16 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gogolook Co (TPE:6902) Overvalued in 2026?

Based on GuruFocus' analysis, Gogolook Co stock appears to be undervalued. The current stock price of NT$135.00 is trading 22.6% below its estimated GF Value™ of NT$174.32. GuruFocus considers Gogolook Co to be Modestly Undervalued.

Key valuation signals for TPE:6902:

  • Beneish M-Score: -1.16
  • GF Value™: NT$174.32 vs. price of NT$135.00 (22.6% below fair value)
  • GF Score™: 61/100 with 11 warning signs

No single metric tells the full story. See the TPE:6902 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gogolook Co Business Description

Address Dunhua South Road, No. 319, 6th Floor, Section 2, Da\'an District, Taipei, TWN, 106033
Gogolook Co Ltd is a Taiwan-based company along with its subsidiaries, is engaged in information software services, digital advertising, information supply services, and installment sales of mobile phones and motorcycles. It provides products for personal and business use that include Whoscall, Roo. Cash, JUJI, Scam Adviser, and spotONE.
61GF Score

Get the complete analysis for TPE:6902

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$135.00
Price
NT$174.32
GF Value