Mega Union Technology (TPE:6944) Beneish M-Score: -2.34 (As of Jul. 10, 2026)


TPE:6944 Mega Union Technology Inc TPE:6944
71 GF Score
Price NT$998.00
GF Value NT$688.78
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mega Union Technology Beneish M-Score?

Mega Union Technology TPE:6944 71 Beneish M-Score is -2.34 as of Jul. 10, 2026. GuruFocus rates TPE:6944 with a GF Score™ of 71/100 and a GF Value™ of NT$688.78 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,914 Industrial Products companies, Mega Union Technology ranks worse than 60.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.34 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mega Union Technology's Beneish M-Score or its related term are showing as below:

TPE:6944' s Beneish M-Score Range Over the Past 10 Years
Min: -2.34   Med: -2.09   Max: -1.84
Current: -2.34

During the past 6 years, the highest Beneish M-Score of Mega Union Technology was -1.84. The lowest was -2.34. And the median was -2.09.


Mega Union Technology Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mega Union Technology's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mega Union Technology Beneish M-Score Chart

Mega Union Technology Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.84 -2.34

Mega Union Technology Quarterly Data
Dec20 Dec21 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.84 0.00 -1.95 -2.23 -2.34

TPE:6944 vs VLTO, ZWS, CECO: Beneish M-Score Comparison

For the Pollution & Treatment Controls subindustry, Mega Union Technology's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mega Union Technology Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Mega Union Technology's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mega Union Technology's Beneish M-Score falls into.


TPE:6944
71GF Score
Mega Union Technology Inc TPE:6944
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mega Union Technology Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mega Union Technology for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.776+0.528 * 1.0086+0.404 * 0.8191+0.892 * 1.642+0.115 * 0.9466
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0845+4.679 * -0.037019-0.327 * 0.8775
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$4,826 Mil.
Revenue was 5355.651 + 4785.724 + 3731.742 + 3039.804 = NT$16,913 Mil.
Gross Profit was 1280.64 + 1090.163 + 783.367 + 669.221 = NT$3,823 Mil.
Total Current Assets was NT$13,110 Mil.
Total Assets was NT$15,485 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,221 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$102 Mil.
Selling, General, & Admin. Expense(SGA) was NT$650 Mil.
Total Current Liabilities was NT$7,022 Mil.
Long-Term Debt & Capital Lease Obligation was NT$205 Mil.
Net Income was 758.569 + 683.064 + 510.745 + 419.147 = NT$2,372 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 1986.973 + 597.501 + -203.963 + 564.234 = NT$2,945 Mil.
Total Receivables was NT$3,787 Mil.
Revenue was 3085.248 + 2597.882 + 2432.75 + 2184.314 = NT$10,300 Mil.
Gross Profit was 726.296 + 530.973 + 582.04 + 509.208 = NT$2,349 Mil.
Total Current Assets was NT$7,874 Mil.
Total Assets was NT$9,754 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,762 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$76 Mil.
Selling, General, & Admin. Expense(SGA) was NT$365 Mil.
Total Current Liabilities was NT$4,747 Mil.
Long-Term Debt & Capital Lease Obligation was NT$441 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4825.509 / 16912.921) / (3786.982 / 10300.194)
=0.285315 / 0.367661
=0.776

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2348.517 / 10300.194) / (3823.391 / 16912.921)
=0.228007 / 0.226063
=1.0086

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13109.963 + 2220.912) / 15484.59) / (1 - (7874.033 + 1761.561) / 9753.802)
=0.009927 / 0.012119
=0.8191

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16912.921 / 10300.194
=1.642

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(76.436 / (76.436 + 1761.561)) / (102.058 / (102.058 + 2220.912))
=0.041587 / 0.043934
=0.9466

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(650.284 / 16912.921) / (365.162 / 10300.194)
=0.038449 / 0.035452
=1.0845

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((205.026 + 7022.182) / 15484.59) / ((441.478 + 4746.623) / 9753.802)
=0.466736 / 0.531906
=0.8775

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2371.525 - 0 - 2944.745) / 15484.59
=-0.037019

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mega Union Technology has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.34 mean?
Mega Union Technology (TPE:6944) has a Beneish M-Score of -2.34 as of Jul. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mega Union Technology and its competitors. According to the industry distribution chart, Mega Union Technology ranks #1752 out of 2914 companies in the Industrial Products industry, placing it in the top 60.1%.
Is Mega Union Technology's Beneish M-Score too high?
Mega Union Technology's current Beneish M-Score is -2.34. Based on the distribution chart, Mega Union Technology ranks #1752 out of 2914 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Mega Union Technology has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mega Union Technology's Beneish M-Score compare to VLTO and ZWS?
According to the Industrial Products industry distribution chart, Mega Union Technology ranks #1752 out of 2914 companies for Beneish M-Score. This places Mega Union Technology in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mega Union Technology and its competitors. Mega Union Technology's current Beneish M-Score is -2.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mega Union Technology stock overvalued right now?
Based on GuruFocus' analysis, Mega Union Technology (TPE:6944) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$688.78, compared to a current price of NT$998.00 — trading 44.9% above its estimated fair value. The current Beneish M-Score is -2.34. Mega Union Technology's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mega Union Technology (TPE:6944), the current Beneish M-Score is -2.34 as of Jul. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mega Union Technology (TPE:6944) Overvalued in 2026?

Based on GuruFocus' analysis, Mega Union Technology stock appears to be overvalued. The current stock price of NT$998.00 is trading 44.9% above its estimated GF Value™ of NT$688.78. GuruFocus considers Mega Union Technology to be Significantly Overvalued.

Key valuation signals for TPE:6944:

  • Beneish M-Score: -2.34
  • GF Value™: NT$688.78 vs. price of NT$998.00 (44.9% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TPE:6944 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mega Union Technology Business Description

Address No.439, Taoying Road, 1st Floor, Taoyuan District, Taoyuan City, TWN
Mega Union Technology Inc is engaged in the planning, design, and installation of ultrapure water and wastewater recycling systems. It focuses on water recovery and recycling, prolonging the cycle life of water, and reducing the depletion of water resources. It offers Seawater desalination/general industrial water/ultrapure water production systems; Wastewater Treatment Systems / Recycled Water Treatment Systems; and Chemical Recycling Manufacturing Systems. The company's operating segments include the Construction segment and Other segments.
71GF Score

Get the complete analysis for TPE:6944

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$998.00
Price
NT$688.78
GF Value