Seetel New Energy Co (TPE:7740) Beneish M-Score: 5.99 (As of Jun. 24, 2026) — Near Median


TPE:7740 Seetel New Energy Co Ltd TPE:7740
17 GF Score
Price NT$154.00
! 5 Warning Signs
View Full Analysis

What is Seetel New Energy Co Beneish M-Score?

Seetel New Energy Co TPE:7740 -0.96% 17 Beneish M-Score is 5.99 as of Jun. 24, 2026, which is at its 10-year median of 5.99. GuruFocus rates TPE:7740 with a GF Score™ of 17/100. The stock has 5 warning signs investors should review. Among 485 Utilities - Regulated companies, Seetel New Energy Co ranks worse than 98.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 5.99 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Seetel New Energy Co's Beneish M-Score or its related term are showing as below:

TPE:7740' s Beneish M-Score Range Over the Past 10 Years
Min: 5.99   Med: 5.99   Max: 5.99
Current: 5.99

During the past 4 years, the highest Beneish M-Score of Seetel New Energy Co was 5.99. The lowest was 5.99. And the median was 5.99.


Seetel New Energy Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Seetel New Energy Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seetel New Energy Co Beneish M-Score Chart

Seetel New Energy Co Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 5.99

Seetel New Energy Co Quarterly Data
Dec22 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.47 0.07 5.99

TPE:7740 vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Seetel New Energy Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seetel New Energy Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Seetel New Energy Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seetel New Energy Co's Beneish M-Score falls into.


TPE:7740
17GF Score
Seetel New Energy Co Ltd TPE:7740
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seetel New Energy Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seetel New Energy Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8783+0.528 * 1.5168+0.404 * 0.2058+0.892 * 9.8503+0.115 * 0.424
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2509+4.679 * -0.031449-0.327 * 1.3195
=5.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,561 Mil.
Revenue was 3061.954 + 706.843 + 205.238 + 246.984 = NT$4,221 Mil.
Gross Profit was 357.084 + 83.838 + 56.066 + 156.012 = NT$653 Mil.
Total Current Assets was NT$7,587 Mil.
Total Assets was NT$8,870 Mil.
Property, Plant and Equipment(Net PPE) was NT$1,036 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$169 Mil.
Selling, General, & Admin. Expense(SGA) was NT$231 Mil.
Total Current Liabilities was NT$7,058 Mil.
Long-Term Debt & Capital Lease Obligation was NT$271 Mil.
Net Income was 88.478 + -7.916 + 105.242 + 67.869 = NT$254 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 288.086 + 368.822 + 29.121 + -153.413 = NT$533 Mil.
Total Receivables was NT$84 Mil.
Revenue was 196.088 + 115.214 + 35.841 + 81.374 = NT$429 Mil.
Gross Profit was 86.854 + 13.113 + -1.26 + 1.844 = NT$101 Mil.
Total Current Assets was NT$908 Mil.
Total Assets was NT$1,832 Mil.
Property, Plant and Equipment(Net PPE) was NT$677 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$43 Mil.
Selling, General, & Admin. Expense(SGA) was NT$93 Mil.
Total Current Liabilities was NT$947 Mil.
Long-Term Debt & Capital Lease Obligation was NT$201 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1561.348 / 4221.019) / (84.387 / 428.517)
=0.369898 / 0.196928
=1.8783

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(100.551 / 428.517) / (653 / 4221.019)
=0.234649 / 0.154702
=1.5168

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (7587.299 + 1035.739) / 8869.701) / (1 - (907.993 + 676.61) / 1832.121)
=0.02781 / 0.135099
=0.2058

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4221.019 / 428.517
=9.8503

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(42.755 / (42.755 + 676.61)) / (168.866 / (168.866 + 1035.739))
=0.059434 / 0.140184
=0.424

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(231.046 / 4221.019) / (93.475 / 428.517)
=0.054737 / 0.218136
=0.2509

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((271.432 + 7058.189) / 8869.701) / ((200.618 + 946.78) / 1832.121)
=0.826366 / 0.626268
=1.3195

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(253.673 - 0 - 532.616) / 8869.701
=-0.031449

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seetel New Energy Co has a M-score of 5.99 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 5.99 mean?
Seetel New Energy Co (TPE:7740) has a Beneish M-Score of 5.99 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seetel New Energy Co and its competitors. This is near median its historical median of 5.99. Over the past decade, Seetel New Energy Co's Beneish M-Score has ranged from 5.99 to 5.99. According to the industry distribution chart, Seetel New Energy Co ranks #480 out of 485 companies in the Utilities - Regulated industry, placing it in the top 99%.
Is Seetel New Energy Co's Beneish M-Score too high?
Seetel New Energy Co's current Beneish M-Score of 5.99 is near median its 10-year median of 5.99. Over the past 10 years, this metric has ranged from a low of 5.99 to a high of 5.99. Based on the distribution chart, Seetel New Energy Co ranks #480 out of 485 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Seetel New Energy Co has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Seetel New Energy Co's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Seetel New Energy Co ranks #480 out of 485 companies for Beneish M-Score. This places Seetel New Energy Co in the lower half of its industry. Historically, Seetel New Energy Co's own Beneish M-Score has ranged from 5.99 to 5.99 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seetel New Energy Co and its competitors. Seetel New Energy Co's current Beneish M-Score is 5.99, which is near median its own 10-year median of 5.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seetel New Energy Co stock overvalued right now?
Seetel New Energy Co (TPE:7740) has a current Beneish M-Score of 5.99. The current Beneish M-Score is 5.99, which is near median its 10-year median of 5.99. Seetel New Energy Co's overall GF Score™ is 17/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Seetel New Energy Co (TPE:7740), the current Beneish M-Score is 5.99 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Seetel New Energy Co Business Description

Address No. 89, Section. 5, Nanjing East Road, 12th Floor, Songshan District, Taipei, TWN
Seetel New Energy Co Ltd is a Taiwan-based company. Its primary business activities include energy technology and engineering services.
17GF Score

Get the complete analysis for TPE:7740

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$154.00
Price