Fulgent Sun International (Holding) Co (TPE:9802) Beneish M-Score: -2.42 (As of Jun. 26, 2026)


TPE:9802 Fulgent Sun International (Holding) Co Ltd TPE:9802
81 GF Score
Price NT$74.50
GF Value NT$111.99
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Fulgent Sun International (Holding) Co Beneish M-Score?

Fulgent Sun International (Holding) Co TPE:9802 -0.53% 81 Beneish M-Score is -2.42 as of Jun. 26, 2026. GuruFocus rates TPE:9802 with a GF Score™ of 81/100 and a GF Value™ of NT$111.99 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Fulgent Sun International (Holding) Co ranks worse than 57.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fulgent Sun International (Holding) Co's Beneish M-Score or its related term are showing as below:

TPE:9802' s Beneish M-Score Range Over the Past 10 Years
Min: -3.45   Med: -2.39   Max: -2.06
Current: -2.42

During the past 13 years, the highest Beneish M-Score of Fulgent Sun International (Holding) Co was -2.06. The lowest was -3.45. And the median was -2.39.


Fulgent Sun International (Holding) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fulgent Sun International (Holding) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fulgent Sun International (Holding) Co Beneish M-Score Chart

Fulgent Sun International (Holding) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.06 -2.34 -3.45 -2.36 -2.42

Fulgent Sun International (Holding) Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 -2.13 -2.07 -2.60 -2.42

TPE:9802 vs NKE, DECK, ONON: Beneish M-Score Comparison

For the Footwear & Accessories subindustry, Fulgent Sun International (Holding) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fulgent Sun International (Holding) Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Fulgent Sun International (Holding) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fulgent Sun International (Holding) Co's Beneish M-Score falls into.


TPE:9802
81GF Score
Fulgent Sun International (Holding) Co Ltd TPE:9802
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fulgent Sun International (Holding) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fulgent Sun International (Holding) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.859+0.528 * 1.0431+0.404 * 1.3085+0.892 * 1.1836+0.115 * 1.2012
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8507+4.679 * -0.033402-0.327 * 1.0342
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$4,101 Mil.
Revenue was 4575.286 + 3819.386 + 5232.374 + 3667.587 = NT$17,295 Mil.
Gross Profit was 826.119 + 670.486 + 967.677 + 698.947 = NT$3,163 Mil.
Total Current Assets was NT$9,037 Mil.
Total Assets was NT$21,735 Mil.
Property, Plant and Equipment(Net PPE) was NT$12,214 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$896 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,250 Mil.
Total Current Liabilities was NT$6,539 Mil.
Long-Term Debt & Capital Lease Obligation was NT$963 Mil.
Net Income was 360.122 + 301.009 + 300.475 + 251.876 = NT$1,213 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 325.71 + 1901.358 + -981.385 + 693.81 = NT$1,939 Mil.
Total Receivables was NT$4,033 Mil.
Revenue was 4388.17 + 3598.903 + 3965.185 + 2659.213 = NT$14,611 Mil.
Gross Profit was 894.444 + 683.53 + 728.718 + 480.844 = NT$2,788 Mil.
Total Current Assets was NT$10,139 Mil.
Total Assets was NT$21,765 Mil.
Property, Plant and Equipment(Net PPE) was NT$11,256 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$1,007 Mil.
Selling, General, & Admin. Expense(SGA) was NT$1,242 Mil.
Total Current Liabilities was NT$5,536 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,727 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4100.998 / 17294.633) / (4033.265 / 14611.471)
=0.237125 / 0.276034
=0.859

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2787.536 / 14611.471) / (3163.229 / 17294.633)
=0.190777 / 0.182902
=1.0431

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9037.112 + 12214.232) / 21735.251) / (1 - (10139.237 + 11255.622) / 21765.183)
=0.022264 / 0.017015
=1.3085

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17294.633 / 14611.471
=1.1836

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1007.158 / (1007.158 + 11255.622)) / (896.42 / (896.42 + 12214.232))
=0.082131 / 0.068373
=1.2012

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1250.379 / 17294.633) / (1241.78 / 14611.471)
=0.072299 / 0.084987
=0.8507

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((962.718 + 6538.595) / 21735.251) / ((1727.472 + 5535.503) / 21765.183)
=0.345122 / 0.333697
=1.0342

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1213.482 - 0 - 1939.493) / 21735.251
=-0.033402

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fulgent Sun International (Holding) Co has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
Fulgent Sun International (Holding) Co (TPE:9802) has a Beneish M-Score of -2.42 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fulgent Sun International (Holding) Co and its competitors. According to the industry distribution chart, Fulgent Sun International (Holding) Co ranks #571 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 57%.
Is Fulgent Sun International (Holding) Co's Beneish M-Score too high?
Fulgent Sun International (Holding) Co's current Beneish M-Score is -2.42. Based on the distribution chart, Fulgent Sun International (Holding) Co ranks #571 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Fulgent Sun International (Holding) Co has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fulgent Sun International (Holding) Co's Beneish M-Score compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Fulgent Sun International (Holding) Co ranks #571 out of 1001 companies for Beneish M-Score. This places Fulgent Sun International (Holding) Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fulgent Sun International (Holding) Co and its competitors. Fulgent Sun International (Holding) Co's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fulgent Sun International (Holding) Co stock overvalued right now?
Based on GuruFocus' analysis, Fulgent Sun International (Holding) Co (TPE:9802) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$111.99, compared to a current price of NT$74.50 — trading 33.5% below its estimated fair value. The current Beneish M-Score is -2.42. Fulgent Sun International (Holding) Co's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fulgent Sun International (Holding) Co (TPE:9802), the current Beneish M-Score is -2.42 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fulgent Sun International (Holding) Co (TPE:9802) Overvalued in 2026?

Based on GuruFocus' analysis, Fulgent Sun International (Holding) Co stock appears to be undervalued. The current stock price of NT$74.50 is trading 33.5% below its estimated GF Value™ of NT$111.99. GuruFocus considers Fulgent Sun International (Holding) Co to be Significantly Undervalued.

Key valuation signals for TPE:9802:

  • Beneish M-Score: -2.42
  • GF Value™: NT$111.99 vs. price of NT$74.50 (33.5% below fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the TPE:9802 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fulgent Sun International (Holding) Co Business Description

Address No. 76, Section 3, Yunlin Road, Yunlin County, Douliu, TWN
Fulgent Sun International (Holding) Co Ltd is engaged in the business of production and sale of sports and leisure outdoor shoes. Its main business is the manufacturing of professional sports shoes and high-functional outdoor shoes. Its factories are located in China, Vietnam, and Cambodia.
81GF Score

Get the complete analysis for TPE:9802

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$74.50
Price
NT$111.99
GF Value