CHC Resources (TPE:9930) Beneish M-Score: -2.70 (As of Jun. 26, 2026)


TPE:9930 CHC Resources Corp TPE:9930
99 GF Score
Price NT$66.30
GF Value NT$73.06
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is CHC Resources Beneish M-Score?

CHC Resources TPE:9930 -0.15% 99 Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus rates TPE:9930 with a GF Score™ of 99/100 and a GF Value™ of NT$73.06 (Fairly Valued). The stock has 1 warning sign investors should review. Among 388 Building Materials companies, CHC Resources ranks better than 62.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CHC Resources's Beneish M-Score or its related term are showing as below:

TPE:9930' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.66   Max: -2.2
Current: -2.7

During the past 13 years, the highest Beneish M-Score of CHC Resources was -2.20. The lowest was -3.13. And the median was -2.66.


CHC Resources Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CHC Resources's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CHC Resources Beneish M-Score Chart

CHC Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.80 -2.35 -2.20 -2.84 -2.70

CHC Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -2.52 -2.87 -2.84 -2.70

TPE:9930 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, CHC Resources's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CHC Resources Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, CHC Resources's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CHC Resources's Beneish M-Score falls into.


TPE:9930
99GF Score
CHC Resources Corp TPE:9930
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CHC Resources Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CHC Resources for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9692+0.528 * 0.9956+0.404 * 1.0207+0.892 * 1.0527+0.115 * 0.9566
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9911+4.679 * -0.05719-0.327 * 0.9158
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,535 Mil.
Revenue was 3525.521 + 3321.894 + 3682.318 + 3461.651 = NT$13,991 Mil.
Gross Profit was 500.789 + 492.129 + 566.78 + 551.869 = NT$2,112 Mil.
Total Current Assets was NT$2,943 Mil.
Total Assets was NT$11,496 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,581 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$874 Mil.
Selling, General, & Admin. Expense(SGA) was NT$518 Mil.
Total Current Liabilities was NT$2,262 Mil.
Long-Term Debt & Capital Lease Obligation was NT$1,854 Mil.
Net Income was 277.214 + 284.891 + 340.888 + 330.112 = NT$1,233 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 489.326 + 322.136 + 500.01 + 579.111 = NT$1,891 Mil.
Total Receivables was NT$1,504 Mil.
Revenue was 3550.895 + 3420.027 + 3381.094 + 2938.537 = NT$13,291 Mil.
Gross Profit was 514.097 + 485.489 + 500.738 + 496.622 = NT$1,997 Mil.
Total Current Assets was NT$2,847 Mil.
Total Assets was NT$11,803 Mil.
Property, Plant and Equipment(Net PPE) was NT$5,966 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$888 Mil.
Selling, General, & Admin. Expense(SGA) was NT$496 Mil.
Total Current Liabilities was NT$2,358 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,257 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1534.787 / 13991.384) / (1504.194 / 13290.553)
=0.109695 / 0.113178
=0.9692

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1996.946 / 13290.553) / (2111.567 / 13991.384)
=0.150253 / 0.150919
=0.9956

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2942.569 + 5581.458) / 11496.37) / (1 - (2846.985 + 5966.361) / 11803.274)
=0.258546 / 0.253313
=1.0207

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13991.384 / 13290.553
=1.0527

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(887.944 / (887.944 + 5966.361)) / (874.276 / (874.276 + 5581.458))
=0.129545 / 0.135426
=0.9566

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(517.822 / 13991.384) / (496.313 / 13290.553)
=0.03701 / 0.037343
=0.9911

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1854.089 + 2262.486) / 11496.37) / ((2256.698 + 2358.328) / 11803.274)
=0.358076 / 0.390995
=0.9158

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1233.105 - 0 - 1890.583) / 11496.37
=-0.05719

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CHC Resources has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
CHC Resources (TPE:9930) has a Beneish M-Score of -2.70 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CHC Resources and its competitors. According to the industry distribution chart, CHC Resources ranks #144 out of 388 companies in the Building Materials industry, placing it in the top 37.1%.
Is CHC Resources' Beneish M-Score too high?
CHC Resources' current Beneish M-Score is -2.70. Based on the distribution chart, CHC Resources ranks #144 out of 388 companies in the Building Materials industry, which is above the industry midpoint. Overall, CHC Resources has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CHC Resources' Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, CHC Resources ranks #144 out of 388 companies for Beneish M-Score. This puts CHC Resources in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CHC Resources and its competitors. CHC Resources's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CHC Resources stock overvalued right now?
Based on GuruFocus' analysis, CHC Resources (TPE:9930) is currently considered Fairly Valued. The stock's GF Value™ is NT$73.06, compared to a current price of NT$66.30 — trading 9.3% below its estimated fair value. The current Beneish M-Score is -2.70. CHC Resources' overall GF Score™ is 99/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CHC Resources (TPE:9930), the current Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CHC Resources (TPE:9930) Overvalued in 2026?

Based on GuruFocus' analysis, CHC Resources stock appears to be undervalued. The current stock price of NT$66.30 is trading 9.3% below its estimated GF Value™ of NT$73.06. GuruFocus considers CHC Resources to be Fairly Valued.

Key valuation signals for TPE:9930:

  • Beneish M-Score: -2.70
  • GF Value™: NT$73.06 vs. price of NT$66.30 (9.3% below fair value)
  • GF Score™: 99/100 with 1 warning sign

No single metric tells the full story. See the TPE:9930 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CHC Resources Business Description

Address No.88, Chenggong 2nd Road, 22nd Floor, Qianzhen District, Kaohsiung, TWN, 806
CHC Resources Corp is a Taiwan-based company engaged in the production, processing and sales of Ground-Granulated Blast-Furnace Slag (GGBFS), Portland Blast-Furnace Slag Cement and reutilization of resources. The company operates in three segments: Blast furnace slag cement segment, which generates key revenue, production and marketing of Blast-Furnace Slag Cement products; Resource Reutilization segment engages in industrial disposal of waste, reutilizationn of resources and remediation; and the others business segment involves Union Steel Development Corporation, Pao Good Industrial Co., Ltd, Yu Cheng Lime Corporation, CHC Resources Vietnam Co., and Mao Lian Enterprise Co., Ltd. Geographically, the company generates a majority of its revenue from Taiwan.
99GF Score

Get the complete analysis for TPE:9930

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$66.30
Price
NT$73.06
GF Value