Ching Feng Home Fashions Co (TPE:9935) Beneish M-Score: -2.41 (As of Jun. 26, 2026)


TPE:9935 Ching Feng Home Fashions Co Ltd TPE:9935
72 GF Score
Price NT$19.15
GF Value NT$20.93
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Ching Feng Home Fashions Co Beneish M-Score?

Ching Feng Home Fashions Co TPE:9935 +0.26% 72 Beneish M-Score is -2.41 as of Jun. 26, 2026. GuruFocus rates TPE:9935 with a GF Score™ of 72/100 and a GF Value™ of NT$20.93 (Fairly Valued). The stock has 4 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Ching Feng Home Fashions Co ranks worse than 63.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ching Feng Home Fashions Co's Beneish M-Score or its related term are showing as below:

TPE:9935' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -2.3   Max: -1.72
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Ching Feng Home Fashions Co was -1.72. The lowest was -3.17. And the median was -2.30.


Ching Feng Home Fashions Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ching Feng Home Fashions Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ching Feng Home Fashions Co Beneish M-Score Chart

Ching Feng Home Fashions Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -1.72 -3.17 -2.06 -2.41

Ching Feng Home Fashions Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.06 -2.23 -2.50 -2.38 -2.41

TPE:9935 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Ching Feng Home Fashions Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ching Feng Home Fashions Co Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Ching Feng Home Fashions Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ching Feng Home Fashions Co's Beneish M-Score falls into.


TPE:9935
72GF Score
Ching Feng Home Fashions Co Ltd TPE:9935
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ching Feng Home Fashions Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ching Feng Home Fashions Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0688+0.528 * 0.9335+0.404 * 1.6537+0.892 * 0.9153+0.115 * 1.0563
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0663+4.679 * -0.02635-0.327 * 1.0592
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$1,698 Mil.
Revenue was 1261.397 + 1311.227 + 1180.61 + 1188.313 = NT$4,942 Mil.
Gross Profit was 344.278 + 344.79 + 302.708 + 296.556 = NT$1,288 Mil.
Total Current Assets was NT$3,912 Mil.
Total Assets was NT$7,819 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,938 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$249 Mil.
Selling, General, & Admin. Expense(SGA) was NT$670 Mil.
Total Current Liabilities was NT$2,521 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,641 Mil.
Net Income was 109.936 + 127.327 + -37.857 + 90.331 = NT$290 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -32.685 + 190.764 + 361.265 + -23.572 = NT$496 Mil.
Total Receivables was NT$1,735 Mil.
Revenue was 1428.434 + 1564.465 + 1288.214 + 1117.969 = NT$5,399 Mil.
Gross Profit was 365.034 + 384.683 + 307.871 + 256.382 = NT$1,314 Mil.
Total Current Assets was NT$4,086 Mil.
Total Assets was NT$7,578 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,924 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$263 Mil.
Selling, General, & Admin. Expense(SGA) was NT$686 Mil.
Total Current Liabilities was NT$1,947 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,777 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1697.586 / 4941.547) / (1735.346 / 5399.082)
=0.343533 / 0.321415
=1.0688

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1313.97 / 5399.082) / (1288.332 / 4941.547)
=0.243369 / 0.260714
=0.9335

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3912.246 + 2937.631) / 7819.098) / (1 - (4086.102 + 2923.888) / 7578.033)
=0.123956 / 0.074959
=1.6537

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4941.547 / 5399.082
=0.9153

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(263.463 / (263.463 + 2923.888)) / (249.402 / (249.402 + 2937.631))
=0.082659 / 0.078255
=1.0563

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(669.6 / 4941.547) / (686.087 / 5399.082)
=0.135504 / 0.127075
=1.0663

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2641.236 + 2521.003) / 7819.098) / ((2776.979 + 1946.651) / 7578.033)
=0.660209 / 0.623332
=1.0592

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(289.737 - 0 - 495.772) / 7819.098
=-0.02635

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ching Feng Home Fashions Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Ching Feng Home Fashions Co (TPE:9935) has a Beneish M-Score of -2.41 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ching Feng Home Fashions Co and its competitors. According to the industry distribution chart, Ching Feng Home Fashions Co ranks #264 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 63%.
Is Ching Feng Home Fashions Co's Beneish M-Score too high?
Ching Feng Home Fashions Co's current Beneish M-Score is -2.41. Based on the distribution chart, Ching Feng Home Fashions Co ranks #264 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, Ching Feng Home Fashions Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ching Feng Home Fashions Co's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Ching Feng Home Fashions Co ranks #264 out of 419 companies for Beneish M-Score. This places Ching Feng Home Fashions Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ching Feng Home Fashions Co and its competitors. Ching Feng Home Fashions Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ching Feng Home Fashions Co stock overvalued right now?
Based on GuruFocus' analysis, Ching Feng Home Fashions Co (TPE:9935) is currently considered Fairly Valued. The stock's GF Value™ is NT$20.93, compared to a current price of NT$19.15 — trading 8.5% below its estimated fair value. The current Beneish M-Score is -2.41. Ching Feng Home Fashions Co's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ching Feng Home Fashions Co (TPE:9935), the current Beneish M-Score is -2.41 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ching Feng Home Fashions Co (TPE:9935) Overvalued in 2026?

Based on GuruFocus' analysis, Ching Feng Home Fashions Co stock appears to be undervalued. The current stock price of NT$19.15 is trading 8.5% below its estimated GF Value™ of NT$20.93. GuruFocus considers Ching Feng Home Fashions Co to be Fairly Valued.

Key valuation signals for TPE:9935:

  • Beneish M-Score: -2.41
  • GF Value™: NT$20.93 vs. price of NT$19.15 (8.5% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the TPE:9935 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ching Feng Home Fashions Co Business Description

Address 373, Sec.4, Yen Hai Road, Fu-Nan Village, FuHsing Township, Changhua, TWN, 50602
Ching Feng Home Fashions Co Ltd is engaged in the manufacturing, processing of various blinds, pleated curtains, and their accessories for export and domestic sales. Its products include Blind, Shade, Throw&Blanket, Decor pillow, and Bath, home decor, including bedding, table linen, bath accessories, pillow, cushion, blanket and kitchen appliances. Geographically, it operates in United States, Europe, Taiwan, and Others.
72GF Score

Get the complete analysis for TPE:9935

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.15
Price
NT$20.93
GF Value