Akikawa Foods & Farms Co (TSE:1380) Beneish M-Score: -2.84 (As of Jun. 26, 2026)


TSE:1380 Akikawa Foods & Farms Co Ltd TSE:1380
55 GF Score
Price 円999.00
GF Value 円1,133.82
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Akikawa Foods & Farms Co Beneish M-Score?

Akikawa Foods & Farms Co TSE:1380 55 Beneish M-Score is -2.84 as of Jun. 26, 2026. GuruFocus rates TSE:1380 with a GF Score™ of 55/100 and a GF Value™ of 円1,133.82 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Akikawa Foods & Farms Co ranks better than 75.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Akikawa Foods & Farms Co's Beneish M-Score or its related term are showing as below:

TSE:1380' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.73   Max: -2.52
Current: -2.84

During the past 13 years, the highest Beneish M-Score of Akikawa Foods & Farms Co was -2.52. The lowest was -3.04. And the median was -2.73.


Akikawa Foods & Farms Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Akikawa Foods & Farms Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Akikawa Foods & Farms Co Beneish M-Score Chart

Akikawa Foods & Farms Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.66 -2.52 -2.76 -2.95 -2.84

Akikawa Foods & Farms Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.76 0.00 -2.95 0.00 -2.84

TSE:1380 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Akikawa Foods & Farms Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Akikawa Foods & Farms Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Akikawa Foods & Farms Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Akikawa Foods & Farms Co's Beneish M-Score falls into.


TSE:1380
55GF Score
Akikawa Foods & Farms Co Ltd TSE:1380
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Akikawa Foods & Farms Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Akikawa Foods & Farms Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9914+0.528 * 0.947+0.404 * 1.141+0.892 * 1.041+0.115 * 0.9564
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.08906-0.327 * 0.9859
=-2.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円998 Mil.
Revenue was 円8,283 Mil.
Gross Profit was 円2,097 Mil.
Total Current Assets was 円2,992 Mil.
Total Assets was 円6,973 Mil.
Property, Plant and Equipment(Net PPE) was 円3,628 Mil.
Depreciation, Depletion and Amortization(DDA) was 円484 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,878 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,504 Mil.
Net Income was 円22 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円643 Mil.
Total Receivables was 円967 Mil.
Revenue was 円7,957 Mil.
Gross Profit was 円1,908 Mil.
Total Current Assets was 円2,934 Mil.
Total Assets was 円7,126 Mil.
Property, Plant and Equipment(Net PPE) was 円3,875 Mil.
Depreciation, Depletion and Amortization(DDA) was 円492 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,689 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,852 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(998.417 / 8283.36) / (967.499 / 7957.457)
=0.120533 / 0.121584
=0.9914

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1908.089 / 7957.457) / (2097.496 / 8283.36)
=0.239786 / 0.253218
=0.947

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2991.575 + 3628.079) / 6973.367) / (1 - (2933.981 + 3875.348) / 7126.124)
=0.050723 / 0.044455
=1.141

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8283.36 / 7957.457
=1.041

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(491.99 / (491.99 + 3875.348)) / (484.383 / (484.383 + 3628.079))
=0.112652 / 0.117784
=0.9564

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 8283.36) / (0 / 7957.457)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1503.674 + 2877.695) / 6973.367) / ((1852.433 + 2688.933) / 7126.124)
=0.6283 / 0.637284
=0.9859

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(21.803 - 0 - 642.851) / 6973.367
=-0.08906

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Akikawa Foods & Farms Co has a M-score of -2.84 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
Akikawa Foods & Farms Co (TSE:1380) has a Beneish M-Score of -2.84 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Akikawa Foods & Farms Co and its competitors. According to the industry distribution chart, Akikawa Foods & Farms Co ranks #456 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 24.7%.
Is Akikawa Foods & Farms Co's Beneish M-Score too high?
Akikawa Foods & Farms Co's current Beneish M-Score is -2.84. Based on the distribution chart, Akikawa Foods & Farms Co ranks #456 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Akikawa Foods & Farms Co has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Akikawa Foods & Farms Co's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Akikawa Foods & Farms Co ranks #456 out of 1849 companies for Beneish M-Score. This places Akikawa Foods & Farms Co in the top 25% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Akikawa Foods & Farms Co and its competitors. Akikawa Foods & Farms Co's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Akikawa Foods & Farms Co stock overvalued right now?
Based on GuruFocus' analysis, Akikawa Foods & Farms Co (TSE:1380) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,133.82, compared to a current price of 円999.00 — trading 11.9% below its estimated fair value. The current Beneish M-Score is -2.84. Akikawa Foods & Farms Co's overall GF Score™ is 55/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Akikawa Foods & Farms Co (TSE:1380), the current Beneish M-Score is -2.84 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Akikawa Foods & Farms Co (TSE:1380) Overvalued in 2026?

Based on GuruFocus' analysis, Akikawa Foods & Farms Co stock appears to be undervalued. The current stock price of 円999.00 is trading 11.9% below its estimated GF Value™ of 円1,133.82. GuruFocus considers Akikawa Foods & Farms Co to be Modestly Undervalued.

Key valuation signals for TSE:1380:

  • Beneish M-Score: -2.84
  • GF Value™: 円1,133.82 vs. price of 円999.00 (11.9% below fair value)
  • GF Score™: 55/100 with 9 warning signs

No single metric tells the full story. See the TSE:1380 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Akikawa Foods & Farms Co Business Description

Address 10317 Niho Shimogo, Yamaguchi, JPN, 753 0303
Akikawa Foods & Farms Co Ltd is an Agricultural and food company. The company is engaged in the business of producing and selling farm products and processed foods. The company offered products include chicken, pork, beef, milk, eggs, vegetables, milk and products,, frozen foods, and other processed products.
55GF Score

Get the complete analysis for TSE:1380

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円999.00
Price
円1,133.82
GF Value