Tokyu Construction Co (TSE:1720) Beneish M-Score: -2.43 (As of Jun. 27, 2026)


TSE:1720 Tokyu Construction Co Ltd TSE:1720
78 GF Score
Price 円1,178.00
GF Value 円948.76
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Tokyu Construction Co Beneish M-Score?

Tokyu Construction Co TSE:1720 +2.26% 78 Beneish M-Score is -2.43 as of Jun. 27, 2026. GuruFocus rates TSE:1720 with a GF Score™ of 78/100 and a GF Value™ of 円948.76 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,704 Construction companies, Tokyu Construction Co ranks worse than 54.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tokyu Construction Co's Beneish M-Score or its related term are showing as below:

TSE:1720' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.32   Max: -1.18
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Tokyu Construction Co was -1.18. The lowest was -3.19. And the median was -2.32.


Tokyu Construction Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tokyu Construction Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyu Construction Co Beneish M-Score Chart

Tokyu Construction Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.17 -3.06 -1.18 -3.19 -2.43

Tokyu Construction Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.19 0.00 0.00 0.00 -2.43

TSE:1720 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Tokyu Construction Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyu Construction Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Tokyu Construction Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tokyu Construction Co's Beneish M-Score falls into.


TSE:1720
78GF Score
Tokyu Construction Co Ltd TSE:1720
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyu Construction Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tokyu Construction Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9204+0.528 * 0.8879+0.404 * 0.957+0.892 * 1.1639+0.115 * 0.697
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.020846-0.327 * 1.0214
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円158,328 Mil.
Revenue was 円341,180 Mil.
Gross Profit was 円37,643 Mil.
Total Current Assets was 円253,716 Mil.
Total Assets was 円310,849 Mil.
Property, Plant and Equipment(Net PPE) was 円20,315 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,611 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円193,637 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,682 Mil.
Net Income was 円13,390 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円6,910 Mil.
Total Receivables was 円147,792 Mil.
Revenue was 円293,138 Mil.
Gross Profit was 円28,716 Mil.
Total Current Assets was 円216,723 Mil.
Total Assets was 円274,315 Mil.
Property, Plant and Equipment(Net PPE) was 円23,641 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,276 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円147,299 Mil.
Long-Term Debt & Capital Lease Obligation was 円21,453 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(158328 / 341180) / (147792 / 293138)
=0.46406 / 0.504172
=0.9204

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28716 / 293138) / (37643 / 341180)
=0.097961 / 0.110332
=0.8879

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (253716 + 20315) / 310849) / (1 - (216723 + 23641) / 274315)
=0.118443 / 0.123766
=0.957

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=341180 / 293138
=1.1639

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1276 / (1276 + 23641)) / (1611 / (1611 + 20315))
=0.05121 / 0.073474
=0.697

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 341180) / (0 / 293138)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1682 + 193637) / 310849) / ((21453 + 147299) / 274315)
=0.62834 / 0.615176
=1.0214

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13390 - 0 - 6910) / 310849
=0.020846

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tokyu Construction Co has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Tokyu Construction Co (TSE:1720) has a Beneish M-Score of -2.43 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyu Construction Co and its competitors. According to the industry distribution chart, Tokyu Construction Co ranks #925 out of 1704 companies in the Construction industry, placing it in the top 54.3%.
Is Tokyu Construction Co's Beneish M-Score too high?
Tokyu Construction Co's current Beneish M-Score is -2.43. Based on the distribution chart, Tokyu Construction Co ranks #925 out of 1704 companies in the Construction industry, which is below the industry midpoint. Overall, Tokyu Construction Co has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tokyu Construction Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Tokyu Construction Co ranks #925 out of 1704 companies for Beneish M-Score. This places Tokyu Construction Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyu Construction Co and its competitors. Tokyu Construction Co's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyu Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyu Construction Co (TSE:1720) is currently considered Modestly Overvalued. The stock's GF Value™ is 円948.76, compared to a current price of 円1,178.00 — trading 24.2% above its estimated fair value. The current Beneish M-Score is -2.43. Tokyu Construction Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tokyu Construction Co (TSE:1720), the current Beneish M-Score is -2.43 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyu Construction Co (TSE:1720) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyu Construction Co stock appears to be overvalued. The current stock price of 円1,178.00 is trading 24.2% above its estimated GF Value™ of 円948.76. GuruFocus considers Tokyu Construction Co to be Modestly Overvalued.

Key valuation signals for TSE:1720:

  • Beneish M-Score: -2.43
  • GF Value™: 円948.76 vs. price of 円1,178.00 (24.2% above fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TSE:1720 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyu Construction Co Business Description

Other Exchanges TCW:Germany
Address 1-16-14, Shibuya, Shibuya-ku, Tokyo, JPN, 150-8340
Tokyu Construction Co Ltd is a Japan-based company that provides various construction-related services. The company's services include civil engineering and building construction, investigation, construction planning, geological surveying, consultancy services, measurement, designing, building maintenance and supervision, real estate leasing, and worker dispatching. Its construction activities encompass educational facilities, offices, hotels, commercial facilities, environmental improvement facilities, care facilities, hospitals, logistics facilities, factories, roads, sports facilities, airports, and so on.
78GF Score

Get the complete analysis for TSE:1720

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,178.00
Price
円948.76
GF Value