Comsys Holdings (TSE:1721) Beneish M-Score: -2.42 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1721 Comsys Holdings Corp TSE:1721
82 GF Score
Price 円5,271.00
GF Value 円3,644.44
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Comsys Holdings Beneish M-Score?

Comsys Holdings TSE:1721 +2.27% 82 Beneish M-Score is -2.42 as of Jul. 14, 2026. GuruFocus rates TSE:1721 with a GF Score™ of 82/100 and a GF Value™ of 円3,644.44 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,698 Construction companies, Comsys Holdings ranks worse than 55.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Comsys Holdings's Beneish M-Score or its related term are showing as below:

TSE:1721' s Beneish M-Score Range Over the Past 10 Years
Min: -2.94   Med: -2.43   Max: -1.92
Current: -2.42

During the past 13 years, the highest Beneish M-Score of Comsys Holdings was -1.92. The lowest was -2.94. And the median was -2.43.


Comsys Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Comsys Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comsys Holdings Beneish M-Score Chart

Comsys Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 -2.94 -2.63 -2.27 -2.42

Comsys Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.27 0.00 0.00 0.00 -2.42

TSE:1721 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Comsys Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comsys Holdings Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Comsys Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Comsys Holdings's Beneish M-Score falls into.


TSE:1721
82GF Score
Comsys Holdings Corp TSE:1721
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comsys Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Comsys Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9844+0.528 * 0.9405+0.404 * 1.2571+0.892 * 1.0261+0.115 * 1.0585
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.010893-0.327 * 0.9202
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円209,870 Mil.
Revenue was 円630,658 Mil.
Gross Profit was 円91,909 Mil.
Total Current Assets was 円330,883 Mil.
Total Assets was 円565,709 Mil.
Property, Plant and Equipment(Net PPE) was 円149,281 Mil.
Depreciation, Depletion and Amortization(DDA) was 円11,308 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円133,046 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円36,307 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円42,469 Mil.
Total Receivables was 円207,770 Mil.
Revenue was 円614,631 Mil.
Gross Profit was 円84,241 Mil.
Total Current Assets was 円327,747 Mil.
Total Assets was 円539,730 Mil.
Property, Plant and Equipment(Net PPE) was 円147,059 Mil.
Depreciation, Depletion and Amortization(DDA) was 円11,844 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円137,932 Mil.
Long-Term Debt & Capital Lease Obligation was 円13 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(209870 / 630658) / (207770 / 614631)
=0.332779 / 0.33804
=0.9844

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(84241 / 614631) / (91909 / 630658)
=0.137059 / 0.145735
=0.9405

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (330883 + 149281) / 565709) / (1 - (327747 + 147059) / 539730)
=0.151217 / 0.12029
=1.2571

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=630658 / 614631
=1.0261

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11844 / (11844 + 147059)) / (11308 / (11308 + 149281))
=0.074536 / 0.070416
=1.0585

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 630658) / (0 / 614631)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 133046) / 565709) / ((13 + 137932) / 539730)
=0.235185 / 0.255581
=0.9202

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36307 - 0 - 42469) / 565709
=-0.010893

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Comsys Holdings has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
Comsys Holdings (TSE:1721) has a Beneish M-Score of -2.42 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Comsys Holdings and its competitors. According to the industry distribution chart, Comsys Holdings ranks #935 out of 1698 companies in the Construction industry, placing it in the top 55.1%.
Is Comsys Holdings' Beneish M-Score too high?
Comsys Holdings' current Beneish M-Score is -2.42. Based on the distribution chart, Comsys Holdings ranks #935 out of 1698 companies in the Construction industry, which is below the industry midpoint. Overall, Comsys Holdings has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Comsys Holdings' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Comsys Holdings ranks #935 out of 1698 companies for Beneish M-Score. This places Comsys Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Comsys Holdings and its competitors. Comsys Holdings's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comsys Holdings stock overvalued right now?
Based on GuruFocus' analysis, Comsys Holdings (TSE:1721) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,644.44, compared to a current price of 円5,271.00 — trading 44.6% above its estimated fair value. The current Beneish M-Score is -2.42. Comsys Holdings' overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Comsys Holdings (TSE:1721), the current Beneish M-Score is -2.42 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comsys Holdings (TSE:1721) Overvalued in 2026?

Based on GuruFocus' analysis, Comsys Holdings stock appears to be overvalued. The current stock price of 円5,271.00 is trading 44.6% above its estimated GF Value™ of 円3,644.44. GuruFocus considers Comsys Holdings to be Significantly Overvalued.

Key valuation signals for TSE:1721:

  • Beneish M-Score: -2.42
  • GF Value™: 円3,644.44 vs. price of 円5,271.00 (44.6% above fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the TSE:1721 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comsys Holdings Business Description

Other Exchanges CS7:Germany
Address 2-17-1 Higashigotanda, Shinagawa-ku, Tokyo, JPN, 141-8647
Comsys Holdings Corp installs electrical and telecommunications facilities and equipment. The company operates through the Comsys Information Systems Group segment, Hokuriku Telephone Construction Group segment, NDS Group segment, Nippon Comsys Group segment, SYSKEN Group segment, Sanwa Comsys Engineering Group segment, TOSYS Group segment, Tsuken Group segment, and Others segment. It generates the majority of its revenue from the Nippon Comsys Group segment, which is engaged in the construction of telecommunications facilities focusing on the Nippon Telegraph and Telephone Corporation (NTT) group.
82GF Score

Get the complete analysis for TSE:1721

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,271.00
Price
円3,644.44
GF Value