Sonec (TSE:1768) Beneish M-Score: -3.03 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1768 Sonec Corp TSE:1768
66 GF Score
Price 円1,076.00
GF Value 円1,363.48
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sonec Beneish M-Score?

Sonec TSE:1768 +0.19% 66 Beneish M-Score is -3.03 as of Jul. 15, 2026. GuruFocus rates TSE:1768 with a GF Score™ of 66/100 and a GF Value™ of 円1,363.48 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,699 Construction companies, Sonec ranks better than 83.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sonec's Beneish M-Score or its related term are showing as below:

TSE:1768' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.09   Max: 0.07
Current: -3.03

During the past 13 years, the highest Beneish M-Score of Sonec was 0.07. The lowest was -3.29. And the median was -2.09.


Sonec Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sonec's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sonec Beneish M-Score Chart

Sonec Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -3.29 0.07 -2.06 -3.03

Sonec Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.00 -2.06 0.00 -3.03

TSE:1768 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Sonec's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sonec Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Sonec's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sonec's Beneish M-Score falls into.


TSE:1768
66GF Score
Sonec Corp TSE:1768
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sonec Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sonec for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6952+0.528 * 0.7797+0.404 * 1.1248+0.892 * 1.4973+0.115 * 0.8578
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.124234-0.327 * 1.1433
=-3.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円8,538 Mil.
Revenue was 円22,754 Mil.
Gross Profit was 円2,762 Mil.
Total Current Assets was 円12,637 Mil.
Total Assets was 円15,715 Mil.
Property, Plant and Equipment(Net PPE) was 円1,617 Mil.
Depreciation, Depletion and Amortization(DDA) was 円100 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円5,038 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円1,367 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,319 Mil.
Total Receivables was 円8,203 Mil.
Revenue was 円15,197 Mil.
Gross Profit was 円1,438 Mil.
Total Current Assets was 円10,295 Mil.
Total Assets was 円12,897 Mil.
Property, Plant and Equipment(Net PPE) was 円1,536 Mil.
Depreciation, Depletion and Amortization(DDA) was 円80 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,616 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8538.394 / 22753.788) / (8203.215 / 15196.595)
=0.375252 / 0.539806
=0.6952

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1438.322 / 15196.595) / (2761.915 / 22753.788)
=0.094648 / 0.121383
=0.7797

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12636.69 + 1616.67) / 15714.808) / (1 - (10295.01 + 1535.737) / 12897.052)
=0.092998 / 0.082678
=1.1248

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22753.788 / 15196.595
=1.4973

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(80.465 / (80.465 + 1535.737)) / (99.609 / (99.609 + 1616.67))
=0.049786 / 0.058038
=0.8578

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 22753.788) / (0 / 15196.595)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 5037.563) / 15714.808) / ((0 + 3616.08) / 12897.052)
=0.320562 / 0.28038
=1.1433

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1366.954 - 0 - 3319.261) / 15714.808
=-0.124234

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sonec has a M-score of -3.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.03 mean?
Sonec (TSE:1768) has a Beneish M-Score of -3.03 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sonec and its competitors. According to the industry distribution chart, Sonec ranks #286 out of 1699 companies in the Construction industry, placing it in the top 16.8%.
Is Sonec's Beneish M-Score too high?
Sonec's current Beneish M-Score is -3.03. Based on the distribution chart, Sonec ranks #286 out of 1699 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Sonec has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sonec's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Sonec ranks #286 out of 1699 companies for Beneish M-Score. This places Sonec in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sonec and its competitors. Sonec's current Beneish M-Score is -3.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sonec stock overvalued right now?
Based on GuruFocus' analysis, Sonec (TSE:1768) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,363.48, compared to a current price of 円1,076.00 — trading 21.1% below its estimated fair value. The current Beneish M-Score is -3.03. Sonec's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sonec (TSE:1768), the current Beneish M-Score is -3.03 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sonec (TSE:1768) Overvalued in 2026?

Based on GuruFocus' analysis, Sonec stock appears to be undervalued. The current stock price of 円1,076.00 is trading 21.1% below its estimated GF Value™ of 円1,363.48. GuruFocus considers Sonec to be Modestly Undervalued.

Key valuation signals for TSE:1768:

  • Beneish M-Score: -3.03
  • GF Value™: 円1,363.48 vs. price of 円1,076.00 (21.1% below fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the TSE:1768 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sonec Business Description

Address 2257-1, Sone-cho, Hyogo, Takasago-shi, JPN, 676-0082
Sonec Corp is engaged in the comprehensive construction industry. It constructs residential, institutional, and commercial buildings. In addition, the company also performs civil engineering works for water, sewage, and road projects.
66GF Score

Get the complete analysis for TSE:1768

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,076.00
Price
円1,363.48
GF Value