Oriental Shiraishi (TSE:1786) Beneish M-Score: -2.03 (As of Jul. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1786 Oriental Shiraishi Corp TSE:1786
68 GF Score
Price 円365.00
GF Value 円398.11
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Oriental Shiraishi Beneish M-Score?

Oriental Shiraishi TSE:1786 +0.55% 68 Beneish M-Score is -2.03 as of Jul. 24, 2026. GuruFocus rates TSE:1786 with a GF Score™ of 68/100 and a GF Value™ of 円398.11 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,699 Construction companies, Oriental Shiraishi ranks worse than 75.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Oriental Shiraishi's Beneish M-Score or its related term are showing as below:

TSE:1786' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -2.47   Max: -1.59
Current: -2.03

During the past 8 years, the highest Beneish M-Score of Oriental Shiraishi was -1.59. The lowest was -2.82. And the median was -2.47.


Oriental Shiraishi Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Oriental Shiraishi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oriental Shiraishi Beneish M-Score Chart

Oriental Shiraishi Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial -2.82 -2.41 -2.60 -2.53 -2.03

Oriental Shiraishi Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 0.00 0.00 0.00 -2.03

TSE:1786 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Oriental Shiraishi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oriental Shiraishi Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Oriental Shiraishi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Oriental Shiraishi's Beneish M-Score falls into.


TSE:1786
68GF Score
Oriental Shiraishi Corp TSE:1786
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oriental Shiraishi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Oriental Shiraishi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0819+0.528 * 0.9978+0.404 * 1.403+0.892 * 1.0668+0.115 * 0.8429
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.042442-0.327 * 1.0692
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円34,045 Mil.
Revenue was 円68,866 Mil.
Gross Profit was 円12,466 Mil.
Total Current Assets was 円55,845 Mil.
Total Assets was 円82,772 Mil.
Property, Plant and Equipment(Net PPE) was 円13,858 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,032 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円22,123 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,617 Mil.
Net Income was 円3,381 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-132 Mil.
Total Receivables was 円29,497 Mil.
Revenue was 円64,553 Mil.
Gross Profit was 円11,660 Mil.
Total Current Assets was 円55,740 Mil.
Total Assets was 円76,808 Mil.
Property, Plant and Equipment(Net PPE) was 円12,424 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,501 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円18,648 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,824 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(34045 / 68866) / (29497 / 64553)
=0.494366 / 0.456942
=1.0819

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11660 / 64553) / (12466 / 68866)
=0.180627 / 0.181018
=0.9978

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (55845 + 13858) / 82772) / (1 - (55740 + 12424) / 76808)
=0.157892 / 0.11254
=1.403

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=68866 / 64553
=1.0668

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1501 / (1501 + 12424)) / (2032 / (2032 + 13858))
=0.107792 / 0.127879
=0.8429

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 68866) / (0 / 64553)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2617 + 22123) / 82772) / ((2824 + 18648) / 76808)
=0.298893 / 0.279554
=1.0692

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3381 - 0 - -132) / 82772
=0.042442

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Oriental Shiraishi has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
Oriental Shiraishi (TSE:1786) has a Beneish M-Score of -2.03 as of Jul. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oriental Shiraishi and its competitors. According to the industry distribution chart, Oriental Shiraishi ranks #1287 out of 1699 companies in the Construction industry, placing it in the top 75.8%.
Is Oriental Shiraishi's Beneish M-Score too high?
Oriental Shiraishi's current Beneish M-Score is -2.03. Based on the distribution chart, Oriental Shiraishi ranks #1287 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Oriental Shiraishi has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Oriental Shiraishi's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Oriental Shiraishi ranks #1287 out of 1699 companies for Beneish M-Score. This places Oriental Shiraishi in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Oriental Shiraishi and its competitors. Oriental Shiraishi's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oriental Shiraishi stock overvalued right now?
Based on GuruFocus' analysis, Oriental Shiraishi (TSE:1786) is currently considered Fairly Valued. The stock's GF Value™ is 円398.11, compared to a current price of 円365.00 — trading 8.3% below its estimated fair value. The current Beneish M-Score is -2.03. Oriental Shiraishi's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Oriental Shiraishi (TSE:1786), the current Beneish M-Score is -2.03 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oriental Shiraishi (TSE:1786) Overvalued in 2026?

Based on GuruFocus' analysis, Oriental Shiraishi stock appears to be undervalued. The current stock price of 円365.00 is trading 8.3% below its estimated GF Value™ of 円398.11. GuruFocus considers Oriental Shiraishi to be Fairly Valued.

Key valuation signals for TSE:1786:

  • Beneish M-Score: -2.03
  • GF Value™: 円398.11 vs. price of 円365.00 (8.3% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the TSE:1786 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oriental Shiraishi Business Description

Address 5-6-52 Toyosu, Koto-ku, Tokyo, JPN, 135-0061
Oriental Shiraishi Corp is involved in the production and sale and construction of prestressed concrete products and structures, construction of pneumatic caissons, repair, retrofit and reinforcement of infrastructures, design and construction of earthquake-resistant buildings and also engaged in sale of construction materials and devices.
68GF Score

Get the complete analysis for TSE:1786

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円365.00
Price
円398.11
GF Value