Ohmoto Gumi Co (TSE:1793) Beneish M-Score: -1.85 (As of Jun. 27, 2026)


TSE:1793 Ohmoto Gumi Co Ltd TSE:1793
64 GF Score
Price 円2,014.00
GF Value 円1,375.31
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Ohmoto Gumi Co Beneish M-Score?

Ohmoto Gumi Co TSE:1793 -2.42% 64 Beneish M-Score is -1.85 as of Jun. 27, 2026. GuruFocus rates TSE:1793 with a GF Score™ of 64/100 and a GF Value™ of 円1,375.31 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,704 Construction companies, Ohmoto Gumi Co ranks worse than 80.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ohmoto Gumi Co's Beneish M-Score or its related term are showing as below:

TSE:1793' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -2.32   Max: -0.75
Current: -1.85

During the past 13 years, the highest Beneish M-Score of Ohmoto Gumi Co was -0.75. The lowest was -3.68. And the median was -2.32.


Ohmoto Gumi Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ohmoto Gumi Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ohmoto Gumi Co Beneish M-Score Chart

Ohmoto Gumi Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.74 -0.75 -3.20 -2.44 -1.85

Ohmoto Gumi Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.20 0.00 -2.44 0.00 -1.85

TSE:1793 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Ohmoto Gumi Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ohmoto Gumi Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Ohmoto Gumi Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ohmoto Gumi Co's Beneish M-Score falls into.


TSE:1793
64GF Score
Ohmoto Gumi Co Ltd TSE:1793
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ohmoto Gumi Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ohmoto Gumi Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0261+0.528 * 1.1189+0.404 * 1.15+0.892 * 1.2476+0.115 * 1.0441
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8473+4.679 * 0.06688-0.327 * 1.2508
=-1.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円63,027 Mil.
Revenue was 円87,448 Mil.
Gross Profit was 円8,705 Mil.
Total Current Assets was 円76,039 Mil.
Total Assets was 円103,574 Mil.
Property, Plant and Equipment(Net PPE) was 円8,200 Mil.
Depreciation, Depletion and Amortization(DDA) was 円498 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,018 Mil.
Total Current Liabilities was 円27,329 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円1,813 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-5,114 Mil.
Total Receivables was 円49,231 Mil.
Revenue was 円70,092 Mil.
Gross Profit was 円7,807 Mil.
Total Current Assets was 円67,344 Mil.
Total Assets was 円90,139 Mil.
Property, Plant and Equipment(Net PPE) was 円8,163 Mil.
Depreciation, Depletion and Amortization(DDA) was 円519 Mil.
Selling, General, & Admin. Expense(SGA) was 円963 Mil.
Total Current Liabilities was 円19,015 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(63027 / 87448) / (49231 / 70092)
=0.720737 / 0.702377
=1.0261

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7807 / 70092) / (8705 / 87448)
=0.111382 / 0.099545
=1.1189

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (76039 + 8200) / 103574) / (1 - (67344 + 8163) / 90139)
=0.186678 / 0.162327
=1.15

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=87448 / 70092
=1.2476

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(519 / (519 + 8163)) / (498 / (498 + 8200))
=0.059779 / 0.057255
=1.0441

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1018 / 87448) / (963 / 70092)
=0.011641 / 0.013739
=0.8473

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 27329) / 103574) / ((0 + 19015) / 90139)
=0.26386 / 0.210952
=1.2508

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1813 - 0 - -5114) / 103574
=0.06688

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ohmoto Gumi Co has a M-score of -1.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.85 mean?
Ohmoto Gumi Co (TSE:1793) has a Beneish M-Score of -1.85 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ohmoto Gumi Co and its competitors. According to the industry distribution chart, Ohmoto Gumi Co ranks #1369 out of 1704 companies in the Construction industry, placing it in the top 80.3%.
Is Ohmoto Gumi Co's Beneish M-Score too high?
Ohmoto Gumi Co's current Beneish M-Score is -1.85. Based on the distribution chart, Ohmoto Gumi Co ranks #1369 out of 1704 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Ohmoto Gumi Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ohmoto Gumi Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Ohmoto Gumi Co ranks #1369 out of 1704 companies for Beneish M-Score. This places Ohmoto Gumi Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ohmoto Gumi Co and its competitors. Ohmoto Gumi Co's current Beneish M-Score is -1.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ohmoto Gumi Co stock overvalued right now?
Based on GuruFocus' analysis, Ohmoto Gumi Co (TSE:1793) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,375.31, compared to a current price of 円2,014.00 — trading 46.4% above its estimated fair value. The current Beneish M-Score is -1.85. Ohmoto Gumi Co's overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ohmoto Gumi Co (TSE:1793), the current Beneish M-Score is -1.85 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ohmoto Gumi Co (TSE:1793) Overvalued in 2026?

Based on GuruFocus' analysis, Ohmoto Gumi Co stock appears to be overvalued. The current stock price of 円2,014.00 is trading 46.4% above its estimated GF Value™ of 円1,375.31. GuruFocus considers Ohmoto Gumi Co to be Significantly Overvalued.

Key valuation signals for TSE:1793:

  • Beneish M-Score: -1.85
  • GF Value™: 円1,375.31 vs. price of 円2,014.00 (46.4% above fair value)
  • GF Score™: 64/100 with 7 warning signs

No single metric tells the full story. See the TSE:1793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ohmoto Gumi Co Business Description

Address 1-1-13 Uchisange, Okayama, JPN
Ohmoto Gumi Co Ltd is engaged in the construction business and engineering works. The company is involved in real estate development and technology development business as well.
64GF Score

Get the complete analysis for TSE:1793

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,014.00
Price
円1,375.31
GF Value