Raito Kogyo Co (TSE:1926) Beneish M-Score: -2.52 (As of Jul. 01, 2026)


TSE:1926 Raito Kogyo Co Ltd TSE:1926
87 GF Score
Price 円4,070.00
GF Value 円2,907.44
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Raito Kogyo Co Beneish M-Score?

Raito Kogyo Co TSE:1926 -0.12% 87 Beneish M-Score is -2.52 as of Jul. 01, 2026. GuruFocus rates TSE:1926 with a GF Score™ of 87/100 and a GF Value™ of 円2,907.44 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,700 Construction companies, Raito Kogyo Co ranks better than 52.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Raito Kogyo Co's Beneish M-Score or its related term are showing as below:

TSE:1926' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.45   Max: -2.08
Current: -2.52

During the past 13 years, the highest Beneish M-Score of Raito Kogyo Co was -2.08. The lowest was -2.76. And the median was -2.45.


Raito Kogyo Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Raito Kogyo Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Raito Kogyo Co Beneish M-Score Chart

Raito Kogyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.19 -2.69 -2.46 -2.52

Raito Kogyo Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 0.00 0.00 0.00 -2.52

TSE:1926 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Raito Kogyo Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raito Kogyo Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Raito Kogyo Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Raito Kogyo Co's Beneish M-Score falls into.


TSE:1926
87GF Score
Raito Kogyo Co Ltd TSE:1926
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Raito Kogyo Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Raito Kogyo Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8656+0.528 * 0.9486+0.404 * 1.093+0.892 * 1.1462+0.115 * 0.9939
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.009331-0.327 * 1.0288
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円40,922 Mil.
Revenue was 円139,216 Mil.
Gross Profit was 円30,326 Mil.
Total Current Assets was 円80,037 Mil.
Total Assets was 円125,930 Mil.
Property, Plant and Equipment(Net PPE) was 円26,661 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,109 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円33,660 Mil.
Long-Term Debt & Capital Lease Obligation was 円90 Mil.
Net Income was 円12,487 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円13,662 Mil.
Total Receivables was 円41,247 Mil.
Revenue was 円121,456 Mil.
Gross Profit was 円25,097 Mil.
Total Current Assets was 円78,411 Mil.
Total Assets was 円122,209 Mil.
Property, Plant and Equipment(Net PPE) was 円26,722 Mil.
Depreciation, Depletion and Amortization(DDA) was 円3,095 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円31,721 Mil.
Long-Term Debt & Capital Lease Obligation was 円114 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(40922 / 139216) / (41247 / 121456)
=0.293946 / 0.339604
=0.8656

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(25097 / 121456) / (30326 / 139216)
=0.206635 / 0.217834
=0.9486

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (80037 + 26661) / 125930) / (1 - (78411 + 26722) / 122209)
=0.15272 / 0.139728
=1.093

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=139216 / 121456
=1.1462

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3095 / (3095 + 26722)) / (3109 / (3109 + 26661))
=0.1038 / 0.104434
=0.9939

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 139216) / (0 / 121456)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((90 + 33660) / 125930) / ((114 + 31721) / 122209)
=0.268006 / 0.260496
=1.0288

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(12487 - 0 - 13662) / 125930
=-0.009331

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Raito Kogyo Co has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Raito Kogyo Co (TSE:1926) has a Beneish M-Score of -2.52 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Raito Kogyo Co and its competitors. According to the industry distribution chart, Raito Kogyo Co ranks #811 out of 1700 companies in the Construction industry, placing it in the top 47.7%.
Is Raito Kogyo Co's Beneish M-Score too high?
Raito Kogyo Co's current Beneish M-Score is -2.52. Based on the distribution chart, Raito Kogyo Co ranks #811 out of 1700 companies in the Construction industry, which is above the industry midpoint. Overall, Raito Kogyo Co has a GF Score™ of 87/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Raito Kogyo Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Raito Kogyo Co ranks #811 out of 1700 companies for Beneish M-Score. This puts Raito Kogyo Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Raito Kogyo Co and its competitors. Raito Kogyo Co's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Raito Kogyo Co stock overvalued right now?
Based on GuruFocus' analysis, Raito Kogyo Co (TSE:1926) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,907.44, compared to a current price of 円4,070.00 — trading 40% above its estimated fair value. The current Beneish M-Score is -2.52. Raito Kogyo Co's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Raito Kogyo Co (TSE:1926), the current Beneish M-Score is -2.52 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Raito Kogyo Co (TSE:1926) Overvalued in 2026?

Based on GuruFocus' analysis, Raito Kogyo Co stock appears to be overvalued. The current stock price of 円4,070.00 is trading 40% above its estimated GF Value™ of 円2,907.44. GuruFocus considers Raito Kogyo Co to be Significantly Overvalued.

Key valuation signals for TSE:1926:

  • Beneish M-Score: -2.52
  • GF Value™: 円2,907.44 vs. price of 円4,070.00 (40% above fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the TSE:1926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Raito Kogyo Co Business Description

Address 4-2-35 Kudan-kita, Chiyoda-ku, Tokyo, JPN, 102-8236
Raito Kogyo Co Ltd is a civil engineering contractor. It provides engineering, building construction and sells related products and materials. The company operates in construction business segment that provides slope protection, landslide prevention, foundation/ground improvement, structural repair/reinforcement, environmental restoration, and sewage system construction. It has operations in North America and other countries with revenue from Japan.
87GF Score

Get the complete analysis for TSE:1926

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,070.00
Price
円2,907.44
GF Value