Asahi Kogyosha Co (TSE:1975) Beneish M-Score: -2.62 (As of Jun. 26, 2026)


TSE:1975 Asahi Kogyosha Co Ltd TSE:1975
66 GF Score
Price 円4,385.00
GF Value 円2,077.91
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Asahi Kogyosha Co Beneish M-Score?

Asahi Kogyosha Co TSE:1975 +1.39% 66 Beneish M-Score is -2.62 as of Jun. 26, 2026. GuruFocus rates TSE:1975 with a GF Score™ of 66/100 and a GF Value™ of 円2,077.91 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,704 Construction companies, Asahi Kogyosha Co ranks better than 60.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asahi Kogyosha Co's Beneish M-Score or its related term are showing as below:

TSE:1975' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.32   Max: -2.14
Current: -2.62

During the past 13 years, the highest Beneish M-Score of Asahi Kogyosha Co was -2.14. The lowest was -2.89. And the median was -2.32.


Asahi Kogyosha Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asahi Kogyosha Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asahi Kogyosha Co Beneish M-Score Chart

Asahi Kogyosha Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.89 -2.14 -2.38 -2.28 -2.62

Asahi Kogyosha Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 0.00 0.00 0.00 -2.62

TSE:1975 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Asahi Kogyosha Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asahi Kogyosha Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Asahi Kogyosha Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asahi Kogyosha Co's Beneish M-Score falls into.


TSE:1975
66GF Score
Asahi Kogyosha Co Ltd TSE:1975
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asahi Kogyosha Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asahi Kogyosha Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9347+0.528 * 0.8164+0.404 * 1.1215+0.892 * 1.14+0.115 * 1.1704
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.034678-0.327 * 1.0543
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円35,213 Mil.
Revenue was 円104,822 Mil.
Gross Profit was 円21,446 Mil.
Total Current Assets was 円72,673 Mil.
Total Assets was 円100,697 Mil.
Property, Plant and Equipment(Net PPE) was 円11,177 Mil.
Depreciation, Depletion and Amortization(DDA) was 円706 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円44,990 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,932 Mil.
Net Income was 円9,240 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円12,732 Mil.
Total Receivables was 円33,046 Mil.
Revenue was 円91,946 Mil.
Gross Profit was 円15,357 Mil.
Total Current Assets was 円60,288 Mil.
Total Assets was 円80,861 Mil.
Property, Plant and Equipment(Net PPE) was 円8,510 Mil.
Depreciation, Depletion and Amortization(DDA) was 円636 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円36,786 Mil.
Long-Term Debt & Capital Lease Obligation was 円476 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(35213 / 104822) / (33046 / 91946)
=0.335931 / 0.359407
=0.9347

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15357 / 91946) / (21446 / 104822)
=0.167022 / 0.204594
=0.8164

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (72673 + 11177) / 100697) / (1 - (60288 + 8510) / 80861)
=0.167304 / 0.149182
=1.1215

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=104822 / 91946
=1.14

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(636 / (636 + 8510)) / (706 / (706 + 11177))
=0.069539 / 0.059413
=1.1704

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 104822) / (0 / 91946)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3932 + 44990) / 100697) / ((476 + 36786) / 80861)
=0.485834 / 0.460815
=1.0543

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9240 - 0 - 12732) / 100697
=-0.034678

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asahi Kogyosha Co has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Asahi Kogyosha Co (TSE:1975) has a Beneish M-Score of -2.62 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asahi Kogyosha Co and its competitors. According to the industry distribution chart, Asahi Kogyosha Co ranks #673 out of 1704 companies in the Construction industry, placing it in the top 39.5%.
Is Asahi Kogyosha Co's Beneish M-Score too high?
Asahi Kogyosha Co's current Beneish M-Score is -2.62. Based on the distribution chart, Asahi Kogyosha Co ranks #673 out of 1704 companies in the Construction industry, which is above the industry midpoint. Overall, Asahi Kogyosha Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Asahi Kogyosha Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Asahi Kogyosha Co ranks #673 out of 1704 companies for Beneish M-Score. This puts Asahi Kogyosha Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asahi Kogyosha Co and its competitors. Asahi Kogyosha Co's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asahi Kogyosha Co stock overvalued right now?
Based on GuruFocus' analysis, Asahi Kogyosha Co (TSE:1975) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,077.91, compared to a current price of 円4,385.00 — trading 111% above its estimated fair value. The current Beneish M-Score is -2.62. Asahi Kogyosha Co's overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asahi Kogyosha Co (TSE:1975), the current Beneish M-Score is -2.62 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asahi Kogyosha Co (TSE:1975) Overvalued in 2026?

Based on GuruFocus' analysis, Asahi Kogyosha Co stock appears to be overvalued. The current stock price of 円4,385.00 is trading 111% above its estimated GF Value™ of 円2,077.91. GuruFocus considers Asahi Kogyosha Co to be Significantly Overvalued.

Key valuation signals for TSE:1975:

  • Beneish M-Score: -2.62
  • GF Value™: 円2,077.91 vs. price of 円4,385.00 (111% above fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the TSE:1975 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asahi Kogyosha Co Business Description

Address 1-25-7 Hamamatsucho, Minato-Ku, Tokyo, JPN, 105-8543
Asahi Kogyosha Co Ltd is a Japan-based company. It mainly designs, supervises, and constructs air conditioning and sanitary equipment. Along with its subsidiaries, the company operates in the following reportable segments; Facility construction and Equipment manufacturing and sales. A majority of its revenue is derived from the facility construction business, which is involved in the planning, design, and construction of air conditioning, water supply, drainage, and sanitary facilities. The equipment manufacturing and sales business is engaged in the manufacturing and sale of environmental equipment for the semiconductor, FPD, and electronics industries and also manufactures air conditioning-related equipment in cooperation with construction companies.
66GF Score

Get the complete analysis for TSE:1975

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,385.00
Price
円2,077.91
GF Value