Persol Holdings Co (TSE:2181) Beneish M-Score: -2.57 (As of Jun. 26, 2026)


TSE:2181 Persol Holdings Co Ltd TSE:2181
86 GF Score
Price 円240.60
GF Value 円294.56
Valuation Modestly Undervalued
View Full Analysis

What is Persol Holdings Co Beneish M-Score?

Persol Holdings Co TSE:2181 +0.50% 86 Beneish M-Score is -2.57 as of Jun. 26, 2026. GuruFocus rates TSE:2181 with a GF Score™ of 86/100 and a GF Value™ of 円294.56 (Modestly Undervalued). Among 1,020 Business Services companies, Persol Holdings Co ranks better than 51.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Persol Holdings Co's Beneish M-Score or its related term are showing as below:

TSE:2181' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.33   Max: -1.99
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Persol Holdings Co was -1.99. The lowest was -2.88. And the median was -2.33.


Persol Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Persol Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Persol Holdings Co Beneish M-Score Chart

Persol Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.99 -2.88 -2.85 -2.68 -2.57

Persol Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.75 -2.81 -2.57 -2.57

TSE:2181 vs KFY, RHI, TNET: Beneish M-Score Comparison

For the Staffing & Employment Services subindustry, Persol Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Persol Holdings Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Persol Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Persol Holdings Co's Beneish M-Score falls into.


TSE:2181
86GF Score
Persol Holdings Co Ltd TSE:2181
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Persol Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Persol Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0776+0.528 * 1.0017+0.404 * 1.0612+0.892 * 1.0721+0.115 * 0.9961
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9863+4.679 * -0.056003-0.327 * 0.9753
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円237,048 Mil.
Revenue was 401545 + 401547 + 379072 + 373669 = 円1,555,833 Mil.
Gross Profit was 90554 + 90204 + 88249 + 86464 = 円355,471 Mil.
Total Current Assets was 円335,364 Mil.
Total Assets was 円620,535 Mil.
Property, Plant and Equipment(Net PPE) was 円65,595 Mil.
Depreciation, Depletion and Amortization(DDA) was 円36,407 Mil.
Selling, General, & Admin. Expense(SGA) was 円289,900 Mil.
Total Current Liabilities was 円311,269 Mil.
Long-Term Debt & Capital Lease Obligation was 円43,228 Mil.
Net Income was 8300 + 10412 + 13314 + 10662 = 円42,688 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 14108 + 29739 + 19842 + 13751 = 円77,440 Mil.
Total Receivables was 円205,182 Mil.
Revenue was 365025 + 368627 + 356772 + 360814 = 円1,451,238 Mil.
Gross Profit was 83126 + 83240 + 81651 + 84111 = 円332,128 Mil.
Total Current Assets was 円299,974 Mil.
Total Assets was 円539,746 Mil.
Property, Plant and Equipment(Net PPE) was 円59,792 Mil.
Depreciation, Depletion and Amortization(DDA) was 円32,984 Mil.
Selling, General, & Admin. Expense(SGA) was 円274,153 Mil.
Total Current Liabilities was 円266,159 Mil.
Long-Term Debt & Capital Lease Obligation was 円49,984 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(237048 / 1555833) / (205182 / 1451238)
=0.152361 / 0.141384
=1.0776

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(332128 / 1451238) / (355471 / 1555833)
=0.228858 / 0.228476
=1.0017

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (335364 + 65595) / 620535) / (1 - (299974 + 59792) / 539746)
=0.35385 / 0.333453
=1.0612

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1555833 / 1451238
=1.0721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(32984 / (32984 + 59792)) / (36407 / (36407 + 65595))
=0.355523 / 0.356924
=0.9961

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(289900 / 1555833) / (274153 / 1451238)
=0.186331 / 0.18891
=0.9863

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((43228 + 311269) / 620535) / ((49984 + 266159) / 539746)
=0.571276 / 0.585726
=0.9753

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(42688 - 0 - 77440) / 620535
=-0.056003

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Persol Holdings Co has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Persol Holdings Co (TSE:2181) has a Beneish M-Score of -2.57 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Persol Holdings Co and its competitors. According to the industry distribution chart, Persol Holdings Co ranks #493 out of 1020 companies in the Business Services industry, placing it in the top 48.3%.
Is Persol Holdings Co's Beneish M-Score too high?
Persol Holdings Co's current Beneish M-Score is -2.57. Based on the distribution chart, Persol Holdings Co ranks #493 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Persol Holdings Co has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Persol Holdings Co's Beneish M-Score compare to KFY and RHI?
According to the Business Services industry distribution chart, Persol Holdings Co ranks #493 out of 1020 companies for Beneish M-Score. This puts Persol Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Persol Holdings Co and its competitors. Persol Holdings Co's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Persol Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Persol Holdings Co (TSE:2181) is currently considered Modestly Undervalued. The stock's GF Value™ is 円294.56, compared to a current price of 円240.60 — trading 18.3% below its estimated fair value. The current Beneish M-Score is -2.57. Persol Holdings Co's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Persol Holdings Co (TSE:2181), the current Beneish M-Score is -2.57 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Persol Holdings Co (TSE:2181) Overvalued in 2026?

Based on GuruFocus' analysis, Persol Holdings Co stock appears to be undervalued. The current stock price of 円240.60 is trading 18.3% below its estimated GF Value™ of 円294.56. GuruFocus considers Persol Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:2181:

  • Beneish M-Score: -2.57
  • GF Value™: 円294.56 vs. price of 円240.60 (18.3% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the TSE:2181 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Persol Holdings Co Business Description

Address 2-1-1 Yoyogi, Shibuya-ku, Tokyo, JPN, 151-0053
Persol Holdings Co Ltd is a Japan-based company engaged in the provision of staffing and HR-related services. Its services include temporary staffing, recruitment, media, outsourcing, and job creation in a range of industries. The company's segments include Asia Pacific; Business Process Outsourcing (BPO); Career; Staffing; Technology; and Others. It generates the majority of its revenue from the Staffing segment, which is engaged in the temporary staffing business for a wide range of industries, mainly in the administrative field, mainly in Japan.
86GF Score

Get the complete analysis for TSE:2181

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円240.60
Price
円294.56
GF Value