Takamiya Co (TSE:2445) Beneish M-Score: -2.67 (As of Jul. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2445 Takamiya Co Ltd TSE:2445
65 GF Score
Price 円407.00
GF Value 円471.12
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Takamiya Co Beneish M-Score?

Takamiya Co TSE:2445 +1.24% 65 Beneish M-Score is -2.67 as of Jul. 16, 2026. GuruFocus rates TSE:2445 with a GF Score™ of 65/100 and a GF Value™ of 円471.12 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,020 Business Services companies, Takamiya Co ranks better than 59.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takamiya Co's Beneish M-Score or its related term are showing as below:

TSE:2445' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.47   Max: -2.32
Current: -2.67

During the past 13 years, the highest Beneish M-Score of Takamiya Co was -2.32. The lowest was -2.92. And the median was -2.47.


Takamiya Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takamiya Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takamiya Co Beneish M-Score Chart

Takamiya Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.38 -2.37 -2.45 -2.67

Takamiya Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.37 0.00 -2.45 0.00 -2.67

TSE:2445 vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, Takamiya Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takamiya Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Takamiya Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takamiya Co's Beneish M-Score falls into.


TSE:2445
65GF Score
Takamiya Co Ltd TSE:2445
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takamiya Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takamiya Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0139+0.528 * 0.9295+0.404 * 0.9662+0.892 * 1.0316+0.115 * 0.9782
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.040228-0.327 * 0.9804
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円10,899 Mil.
Revenue was 円45,212 Mil.
Gross Profit was 円15,674 Mil.
Total Current Assets was 円28,282 Mil.
Total Assets was 円74,599 Mil.
Property, Plant and Equipment(Net PPE) was 円41,691 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,997 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円23,293 Mil.
Long-Term Debt & Capital Lease Obligation was 円24,768 Mil.
Net Income was 円1,734 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円4,735 Mil.
Total Receivables was 円10,420 Mil.
Revenue was 円43,827 Mil.
Gross Profit was 円14,123 Mil.
Total Current Assets was 円28,888 Mil.
Total Assets was 円75,331 Mil.
Property, Plant and Equipment(Net PPE) was 円41,608 Mil.
Depreciation, Depletion and Amortization(DDA) was 円5,836 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円25,210 Mil.
Long-Term Debt & Capital Lease Obligation was 円24,295 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10899 / 45212) / (10420 / 43827)
=0.241064 / 0.237753
=1.0139

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14123 / 43827) / (15674 / 45212)
=0.322244 / 0.346678
=0.9295

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (28282 + 41691) / 74599) / (1 - (28888 + 41608) / 75331)
=0.062012 / 0.064183
=0.9662

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=45212 / 43827
=1.0316

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5836 / (5836 + 41608)) / (5997 / (5997 + 41691))
=0.123008 / 0.125755
=0.9782

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 45212) / (0 / 43827)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((24768 + 23293) / 74599) / ((24295 + 25210) / 75331)
=0.644258 / 0.657166
=0.9804

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1734 - 0 - 4735) / 74599
=-0.040228

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takamiya Co has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
Takamiya Co (TSE:2445) has a Beneish M-Score of -2.67 as of Jul. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takamiya Co and its competitors. According to the industry distribution chart, Takamiya Co ranks #412 out of 1020 companies in the Business Services industry, placing it in the top 40.4%.
Is Takamiya Co's Beneish M-Score too high?
Takamiya Co's current Beneish M-Score is -2.67. Based on the distribution chart, Takamiya Co ranks #412 out of 1020 companies in the Business Services industry, which is above the industry midpoint. Overall, Takamiya Co has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Takamiya Co's Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, Takamiya Co ranks #412 out of 1020 companies for Beneish M-Score. This puts Takamiya Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takamiya Co and its competitors. Takamiya Co's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takamiya Co stock overvalued right now?
Based on GuruFocus' analysis, Takamiya Co (TSE:2445) is currently considered Modestly Undervalued. The stock's GF Value™ is 円471.12, compared to a current price of 円407.00 — trading 13.6% below its estimated fair value. The current Beneish M-Score is -2.67. Takamiya Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takamiya Co (TSE:2445), the current Beneish M-Score is -2.67 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takamiya Co (TSE:2445) Overvalued in 2026?

Based on GuruFocus' analysis, Takamiya Co stock appears to be undervalued. The current stock price of 円407.00 is trading 13.6% below its estimated GF Value™ of 円471.12. GuruFocus considers Takamiya Co to be Modestly Undervalued.

Key valuation signals for TSE:2445:

  • Beneish M-Score: -2.67
  • GF Value™: 円471.12 vs. price of 円407.00 (13.6% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the TSE:2445 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takamiya Co Business Description

Address 3-1, Ofuka-cho, Kita-ku, Grand Front Osaka Tower-B Building 27th Floor, Osaka, JPN, 530-0011
Takamiya Co Ltd is engaged in sales and rental of temporary equipment, planning and drawing of temporary construction. The company provides the development and manufacturing, sales, rental, design and construction, and management/logistics of temporary equipment such as scaffolding. It also engages in Agri-business, which manufactures and sells high-performance greenhouses for agriculture and provides construction services.
65GF Score

Get the complete analysis for TSE:2445

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円407.00
Price
円471.12
GF Value